| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-11-25 | 1,350,000 | 19,688 | S/L | 40.0000 | 33,750 | 33,750 | ||
| ARCHITECT EXPENSES - MOVE TO BUILDING EXP | 2014-02-14 | 10,601 | |||||||
| BUILDING EXPANSION | 2015-04-06 | 573,722 | S/L | 40.0000 | 3,586 | 3,586 | |||
| BUILDING EXPANSION - TITLE INSURANCE | 2015-04-06 | 1,591 | S/L | 40.0000 | 10 | 10 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 1,350,000 | 53,438 | 1,296,562 | |
| BUILDING EXPANSION AND ARCH. EXP. | 573,722 | 3,586 | 570,136 | |
| BUILDING EXPANSION - TITLE INSURANCE | 1,591 | 10 | 1,581 |
| Item No. | 1 |
|---|---|
| Lender's Name | USDA LOAN 1 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 1350000 |
| Balance Due | 1270949 |
| Date of Note | 2013-11 |
| Maturity Date | 2023-11 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0313 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | USDA LOAN 2 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 400000 |
| Balance Due | 400000 |
| Date of Note | 2014-08 |
| Maturity Date | 1934-08 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0350 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 3 |
|---|---|
| Lender's Name | USDA LOAN 3 |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 150000 |
| Balance Due | 150000 |
| Date of Note | 2014-10 |
| Maturity Date | 1934-10 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 2,811 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FEES | 756 | 756 | ||
| ADVERTISING | 241 | 241 | ||
| INSURANCE | 8,596 | 3,318 | ||
| DUES & SUBSCRIPTIONS | 192 | 192 | ||
| REPAIRS AND MAINTENANCE | 4,718 | 4,718 | ||
| ADMINISTRATIVE CONTRACT | 62,522 | 62,522 |
| Description | Amount |
|---|---|