| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INTRNTNL EQ | 153,076 | 143,376 |
| ISHARES RUSSELL 1000 INDEX FD | 313,972 | 682,371 |
| ISHARES RUSSELL 2000 | 127,864 | 210,772 |
| PIMCO INCOME FUND | 1,508,214 | 1,450,870 |
| PIMCO TOTAL RETURN FUND | 1,536,633 | 1,437,661 |
| SCHWAB STRATEGIC TREMERGING MK | 142,756 | 128,805 |
| SCHWAB U.S. SMALL-CA | 30,758 | 33,819 |
| SCHWAB US MID CAP | 82,016 | 88,981 |
| SPDR DJ GLOBAL REAL ESTATE | 257,386 | 255,167 |
| SPDR S&P 500 ETF TRUST | 636,497 | 704,989 |
| TEMPLETON GLOBAL TOTAL RETURN | 549,374 | 500,788 |
| VANGUARD FTSE DEVELOPED MARKET | 487,748 | 535,344 |
| VANGUARD FTSE EMERGING MARKETS | 193,950 | 202,579 |
| VANGUARD GLOBAL EX-US REAL EST | 62,016 | 54,915 |
| VANGUARD GNMA FUND ADMIRAL SHS | 573,431 | 566,553 |
| VANGUARD MID-CAP ETF | 104,961 | 296,899 |
| VANGUARD SF REIT ETF | 55,748 | 61,016 |
| VANGUARD SHORT-TERM FEDERAL FD | 191,559 | 189,257 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,000 | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 35,331 | 35,331 | ||
| Foundation Dues & Memberships | 499 | 499 | ||
| OFFICE SUPPLIES | 1,162 | 1,162 | ||
| Payroll Processing Fees | 1,087 | 1,087 | ||
| POSTAGE/DELIVERY SERVICE | 317 | 317 | ||
| EVENT EXPENSES | 304 | 304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 13,378 | 13,378 | ||
| Philanthropic Consulting Srvcs | 52,320 | 52,320 | ||
| GRAPHIC DESIGN SERVICES | 7,488 | 7,488 | ||
| COMMUNICATION CONSULTING SRVCS | 20,598 | 20,598 | ||
| FDN ADMINISTRATION SERVICES | 3,900 | 3,900 | ||
| CONSULTING SERVICES | 15,906 | 15,906 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2016 | 5,200 | |||
| 990-PF Extension for 2015 | 1,012 |