| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,100 | 2,100 | 0 | 2,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CLASSROOM IMPROVEMENTS | 2014-02-13 | 13,632 | 350 | SL | 39.500000000000 | 345 | 0 | 345 | |
| LAND | 2015-12-31 | 679,200 | L | 0 | 0 | 0 | |||
| BUILDING | 2015-12-30 | 520,800 | 26,374 | SL | 39.500000000000 | 12,086 | 0 | 12,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MEGA BANK | 1,570,000 | 1,676,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CLASSROOM IMPROVEMENTS | 13,632 | 695 | 12,937 | 13,000 |
| LAND | 679,200 | 0 | 679,200 | 679,200 |
| BUILDING | 520,800 | 38,460 | 482,340 | 520,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 693 | 0 | 0 | 693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 250 | 0 | 0 | 0 |
| TUTORING SERVICES | 19,819 | 0 | 0 | 19,819 |
| REPAIRS | 4,498 | 0 | 0 | 4,498 |
| BANK CHARGES | 95 | 95 | 0 | 95 |
| EDUCATION SCHOLARSHIPS | 3,500 | 0 | 0 | 3,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RESEARCH SERVICES | 15,000 | 0 | 0 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 15,291 | 15,291 | 0 | 0 |
| STATE TAXES & FEES | 1,720 | 0 | 0 | 25 |