| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 56,194 | 56,194 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2008-02-15 | 2,765 | 2,765 | SL | 5 | ||||
| COMPUTER | 2008-05-07 | 2,978 | 2,978 | SL | 5 | ||||
| PRINTER | 2008-06-30 | 722 | 722 | SL | 5 | ||||
| SERVER | 2008-07-28 | 13,825 | 13,825 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 1,889 | 1,889 | SL | 5 | ||||
| COMPUTER | 2008-11-13 | 4,369 | 4,369 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,627 | 2,625 | SL | 5 | ||||
| COMPUTER | 2008-11-30 | 2,943 | 2,943 | SL | 5 | ||||
| SOFTWARE | 2008-11-30 | 6,700 | 6,699 | SL | 3 | ||||
| LEASE IMPROVEMENTS | 2009-05-26 | 9,924 | 1,651 | SL | 39 | 254 | |||
| ALARM | 2009-07-16 | 488 | 82 | SL | 39 | 13 | |||
| OFFICE FURNITURE | 2009-05-19 | 4,880 | 4,531 | SL | 7 | 349 | |||
| OFFICE FURNITURE | 2009-05-21 | 2,334 | 2,165 | SL | 7 | 169 | |||
| PRINTER | 2009-01-07 | 679 | 679 | SL | 5 | ||||
| COMPUTER MONITOR | 2009-01-27 | 302 | 302 | SL | 5 | ||||
| LCD PROJECTOR | 2009-01-27 | 936 | 936 | SL | 5 | ||||
| COMPUTER | 2009-01-27 | 1,718 | 1,718 | SL | 5 | ||||
| LAPTOP | 2009-02-04 | 5,368 | 5,368 | SL | 5 | ||||
| COMPUTER | 2009-02-04 | 3,251 | 3,251 | SL | 5 | ||||
| SOFTWARE | 2009-02-04 | 1,947 | 1,947 | SL | 3 | ||||
| COMPUTER | 2009-06-04 | 1,862 | 1,862 | SL | 5 | ||||
| COMPUTER | 2009-06-17 | 5,479 | 5,479 | SL | 5 | ||||
| LAPTOP | 2009-06-25 | 1,685 | 1,685 | SL | 5 | ||||
| FIREWALL ROUTER | 2009-07-07 | 1,886 | 1,886 | SL | 5 | ||||
| LAPTOP | 2009-07-07 | 1,811 | 1,811 | SL | 5 | ||||
| LAPTOP | 2009-07-30 | 571 | 571 | SL | 5 | ||||
| LAPTOP | 2009-07-31 | 582 | 582 | SL | 5 | ||||
| OFFICE FURNITURE | 2010-09-09 | 756 | 567 | SL | 7 | 108 | |||
| COMPUTER | 2010-01-28 | 3,209 | 3,209 | SL | 5 | ||||
| LAPTOP | 2010-01-28 | 3,400 | 3,400 | SL | 5 | ||||
| COMPUTER | 2010-03-19 | 731 | 731 | SL | 5 | ||||
| LAPTOP | 2010-07-15 | 1,214 | 1,214 | SL | 5 | ||||
| COMPUTER | 2010-07-23 | 5,452 | 5,452 | SL | 5 | ||||
| COMPUTER | 2010-09-09 | 263 | 263 | SL | 5 | ||||
| COMPUTER | 2010-09-23 | 806 | 806 | SL | 5 | ||||
| COMPUTER | 2010-11-13 | 5,395 | 5,395 | SL | 5 | ||||
| COMPUTER | 2010-11-30 | 9,019 | 9,019 | SL | 5 | ||||
| LEASE IMPROVEMENT | 2011-07-01 | 3,118 | 353 | SL | 39 | 80 | |||
| COMPUTER | 2011-01-28 | 2,097 | 2,026 | SL | 5 | 71 | |||
| COMPUTER | 2011-03-11 | 7,946 | 7,548 | SL | 5 | 398 | |||
| COMPUTER | 2011-03-18 | 2,475 | 2,310 | SL | 5 | 165 | |||
| COMPUTER | 2011-03-18 | 696 | 649 | SL | 5 | 47 | |||
| COMPUTER | 2011-04-01 | 3,972 | 3,706 | SL | 5 | 266 | |||
| COMPUTER | 2011-05-05 | 550 | 504 | SL | 5 | 46 | |||
| COMPUTER | 2011-05-19 | 1,649 | 1,485 | SL | 5 | 164 | |||
| COMPUTER | 2011-06-06 | 1,860 | 1,674 | SL | 5 | 186 | |||
| COMPUTER | 2011-06-21 | 353 | 313 | SL | 5 | 40 | |||
| COMPUTER | 2011-06-21 | 7,276 | 6,426 | SL | 5 | 850 | |||
| COMPUTER | 2011-07-15 | 1,497 | 1,321 | SL | 5 | 176 | |||
| COMPUTER | 2011-07-22 | 559 | 485 | SL | 5 | 74 | |||
| COMPUTER | 2011-08-25 | 373 | 319 | SL | 5 | 54 | |||
| COMPUTER | 2011-08-25 | 373 | 319 | SL | 5 | 54 | |||
| COMPUTER | 2011-09-22 | 400 | 333 | SL | 5 | 67 | |||
| COMPUTER | 2011-10-27 | 3,799 | 3,103 | SL | 5 | 696 | |||
| COMPUTER | 2011-11-08 | 2,285 | 1,866 | SL | 5 | 419 | |||
| COMPUTER | 2011-11-30 | 1,000 | 800 | SL | 5 | 200 | |||
| COMPUTER | 2011-11-30 | 3,807 | 3,044 | SL | 5 | 761 | |||
| A&S - VEHICLE | 2011-04-14 | 26,925 | 25,130 | SL | 5 | 1,795 | |||
| A&S - LEASE IMPROV | 2011-06-06 | 27,291 | 3,150 | SL | 39 | 700 | |||
| A&S - EQUIPMENT | 2011-05-19 | 3,910 | 3,519 | SL | 5 | 391 | |||
| A&S - FIXTURES | 2011-06-06 | 38,062 | 24,467 | SL | 7 | 5,437 | |||
| LEASE IMPROVEMENTS | 2012-01-26 | 419 | 42 | SL | 39 | 11 | |||
| LEASE IMPROVEMENTS | 2012-06-27 | 3,150 | 277 | SL | 39 | 81 | |||
| COMPUTER | 2011-12-22 | 1,097 | 858 | SL | 5 | 219 | |||
| COMPUTER | 2012-04-18 | 3,139 | 2,250 | SL | 5 | 628 | |||
| COMPUTER | 2012-05-18 | 2,352 | 1,645 | SL | 5 | 470 | |||
| COMPUTER | 2012-06-19 | 2,650 | 1,811 | SL | 5 | 530 | |||
| COMPUTER | 2012-06-29 | 5,430 | 3,711 | SL | 5 | 1,086 | |||
| COMPUTER | 2012-07-11 | 2,399 | 1,640 | SL | 5 | 480 | |||
| COMPUTER | 2012-07-26 | 7,619 | 5,080 | SL | 5 | 1,524 | |||
| COMPUTER | 2012-08-01 | 4,918 | 3,280 | SL | 5 | 984 | |||
| COMPUTER | 2012-08-31 | 3,595 | 2,337 | SL | 5 | 719 | |||
| COMPUTER | 2012-09-26 | 5,250 | 3,325 | SL | 5 | 1,050 | |||
| COMPUTER | 2012-07-27 | 1,210 | 807 | SL | 5 | 242 | |||
| A&S - FIXTURES | 2012-02-22 | 665 | 356 | SL | 7 | 95 | |||
| A&S - FIXTURES | 2012-05-11 | 801 | 409 | SL | 7 | 114 | |||
| A&S - KENNELS | 2012-04-03 | 4,286 | 2,244 | SL | 7 | 612 | |||
| A&S - KENNELS | 2012-05-11 | 205 | 104 | SL | 7 | 29 | |||
| A&S - WEBSITE | 2012-03-09 | 5,000 | 5,000 | SL | 3 | ||||
| COMPUTER EQUIPMENT | 2012-12-04 | 1,202 | 720 | SL | 5 | 240 | |||
| COMPUTER EQUIPMENT | 2013-03-01 | 1,451 | 798 | SL | 5 | 290 | |||
| COMPUTER EQUIPMENT | 2013-04-05 | 1,039 | 555 | SL | 5 | 208 | |||
| COMPUTER EQUIPMENT | 2013-04-26 | 1,870 | 966 | SL | 5 | 374 | |||
| COMPUTER EQUIPMENT | 2013-05-24 | 3,862 | 1,930 | SL | 5 | 772 | |||
| COMPUTER EQUIPMENT | 2013-06-20 | 1,496 | 723 | SL | 5 | 299 | |||
| COMPUTER EQUIPMENT | 2013-08-20 | 4,367 | 1,964 | SL | 5 | 873 | |||
| COMPUTER EQUIPMENT | 2013-08-23 | 87 | 38 | SL | 5 | 17 | |||
| COMPUTER EQUIPMENT | 2013-09-23 | 203 | 89 | SL | 5 | 41 | |||
| COMPUTER EQUIPMENT | 2013-10-15 | 2,242 | 971 | SL | 5 | 448 | |||
| COMPUTER EQUIPMENT | 2013-10-29 | 6,138 | 2,558 | SL | 5 | 1,228 | |||
| COMPUTER EQUIPMENT | 2013-11-14 | 1,671 | 696 | SL | 5 | 334 | |||
| SOFTWARE | 2013-02-22 | 13,481 | 12,358 | SL | 3 | 1,123 | |||
| SOFTWARE | 2013-03-08 | 35,906 | 32,915 | SL | 3 | 2,991 | |||
| SOFTWARE | 2013-12-01 | 59,394 | 39,596 | SL | 3 | 19,798 | |||
| SOFTWARE | 2013-12-01 | 21,408 | 14,272 | SL | 3 | 7,136 | |||
| SOFTWARE | 2013-05-17 | 1,425 | 1,188 | SL | 3 | 237 | |||
| SOFTWARE | 2013-05-24 | 13,481 | 11,235 | SL | 3 | 2,246 | |||
| SOFTWARE | 2013-12-01 | 18,098 | 12,066 | SL | 3 | 6,032 | |||
| SOFTWARE | 2013-12-01 | 9,150 | 6,100 | SL | 3 | 3,050 | |||
| SOFTWARE | 2013-11-14 | 494 | 344 | SL | 3 | 150 | |||
| A&S - LEASE IMPROV | 2012-12-14 | 1,832 | 141 | SL | 39 | 47 | |||
| A&S - LEASE IMPROV | 2013-04-04 | 2,088 | 144 | SL | 39 | 54 | |||
| A&S - LEASE IMPROV | 2013-04-26 | 14,597 | 966 | SL | 39 | 374 | |||
| A&S - LEASE IMPROV | 2013-05-17 | 4,225 | 270 | SL | 39 | 108 | |||
| A&S - FIXTURES | 2013-05-08 | 5,863 | 2,165 | SL | 7 | 838 | |||
| A&S - FIXTURES | 2013-05-17 | 118 | 42 | SL | 7 | 17 | |||
| A&S - KENNELS | 2013-04-22 | 6,712 | 2,477 | SL | 7 | 959 | |||
| A&S - LAND | 2014-05-06 | 1,856,300 | L | ||||||
| A&S - BUILDING | 2014-05-06 | 829,323 | 33,669 | SL | 39 | 21,265 | |||
| A&S - LEASE IMPROV | 2014-05-06 | 657,746 | 26,703 | SL | 39 | 16,865 | |||
| LEASE IMPROVEMENTS | 2014-01-31 | 2,158 | 101 | SL | 39 | 55 | |||
| LEASE IMPROVEMENTS | 2014-02-18 | 2,928 | 131 | SL | 39 | 75 | |||
| LEASE IMPROVEMENTS | 2014-05-02 | 750 | 30 | SL | 39 | 19 | |||
| LEASE IMPROVEMENTS | 2014-07-10 | 7,440 | 270 | SL | 39 | 191 | |||
| A&S - EQUIPMENT | 2014-01-29 | 65,320 | 23,951 | SL | 5 | 13,064 | |||
| A&S - EQUIPMENT | 2014-02-28 | 3,219 | 1,127 | SL | 5 | 644 | |||
| A&S - EQUIPMENT | 2014-03-17 | 1,010 | 337 | SL | 5 | 202 | |||
| A&S - EQUIPMENT | 2014-04-10 | 6,478 | 2,160 | SL | 5 | 1,296 | |||
| A&S - EQUIPMENT | 2014-06-09 | 220 | 66 | SL | 5 | 44 | |||
| A&S - EQUIPMENT | 2014-07-18 | 20 | 5 | SL | 5 | 4 | |||
| A&S - VEHICLE | 2014-04-03 | 15,895 | 5,298 | SL | 5 | 3,179 | |||
| A&S - EQUIPMENT | 2014-01-27 | 2,842 | 1,042 | SL | 5 | 568 | |||
| A&S - EQUIPMENT | 2014-02-04 | 9,290 | 3,406 | SL | 5 | 1,858 | |||
| A&S - EQUIPMENT | 2014-05-12 | 1,127 | 356 | SL | 5 | 225 | |||
| A&S - EQUIPMENT | 2014-06-11 | 11,621 | 3,486 | SL | 5 | 2,324 | |||
| A&S - COMPUTER | 2014-01-22 | 2,167 | 794 | SL | 5 | 433 | |||
| A&S - COMPUTER | 2014-03-31 | 15,126 | 5,042 | SL | 5 | 3,025 | |||
| A&S - COMPUTER | 2014-04-28 | 7,576 | 2,399 | SL | 5 | 1,515 | |||
| COMPUTER | 2014-06-20 | 4,369 | 1,238 | SL | 5 | 874 | |||
| COMPUTER | 2014-07-31 | 5,833 | 1,556 | SL | 5 | 1,167 | |||
| COMPUTER | 2014-11-10 | 2,718 | 589 | SL | 5 | 544 | |||
| A&S - FIXTURES | 2013-12-19 | 56,724 | 15,531 | SL | 7 | 8,103 | |||
| FIXTURES | 2014-01-22 | 3,107 | 814 | SL | 7 | 444 | |||
| A&S - FIXTURES | 2014-02-25 | 40,953 | 10,238 | SL | 7 | 5,850 | |||
| A&S - FIXTURES | 2014-03-06 | 4,836 | 1,209 | SL | 7 | 691 | |||
| A&S - FIXTURES | 2014-04-16 | 6,050 | 1,368 | SL | 7 | 864 | |||
| A&S - FIXTURES | 2014-05-14 | 434 | 98 | SL | 7 | 62 | |||
| FIXTURES | 2014-06-30 | 2,330 | 472 | SL | 7 | 333 | |||
| A&S - FIXTURES | 2014-07-18 | 356 | 68 | SL | 7 | 51 | |||
| A&S - FIXTURES | 2014-08-01 | 3,704 | 705 | SL | 7 | 529 | |||
| A&S - LEASE IMPROV | 2013-12-25 | 10,947 | 538 | SL | 39 | 281 | |||
| A&S - LEASE IMPROV | 2014-01-31 | 894,234 | 42,037 | SL | 39 | 22,929 | |||
| A&S - LEASE IMPROV | 2014-02-27 | 17,179 | 770 | SL | 39 | 440 | |||
| A&S - LEASE IMPROV | 2014-03-28 | 9,058 | 387 | SL | 39 | 232 | |||
| A&S - LEASE IMPROV | 2014-04-28 | 456,281 | 18,525 | SL | 39 | 11,700 | |||
| A&S - LEASE IMPROV | 2014-05-20 | 990 | 38 | SL | 39 | 25 | |||
| A&S - LEASE IMPROV | 2014-06-21 | 14,959 | 544 | SL | 39 | 384 | |||
| A&S - LEASE IMPROV | 2014-07-31 | 209,128 | 7,149 | SL | 39 | 5,362 | |||
| A&S - SOFTWARE | 2014-01-27 | 554 | 339 | SL | 3 | 185 | |||
| A&S - SOFTWARE | 2014-06-11 | 2,266 | 1,133 | SL | 3 | 755 | |||
| COMPUTER | 2014-03-26 | 6,301 | 2,100 | SL | 5 | 1,260 | |||
| COMPUTER | 2014-04-24 | 1,624 | 514 | SL | 5 | 325 | |||
| A&S - FIXTURES | 2014-01-22 | 12,760 | 3,342 | SL | 7 | 1,823 | |||
| A&S - FIXTURES | 2014-06-30 | 1,133 | 229 | SL | 7 | 162 | |||
| COMPUTER | 2014-12-10 | 3,176 | 635 | SL | 5 | 635 | |||
| COMPUTER | 2015-03-01 | 1,333 | 200 | SL | 5 | 267 | |||
| COMPUTER | 2015-05-11 | 7,852 | 916 | SL | 5 | 1,570 | |||
| COMPUTER | 2015-08-24 | 1,310 | 66 | SL | 5 | 262 | |||
| COMPUTER | 2015-11-02 | 1,299 | 22 | SL | 5 | 260 | |||
| A&S - LEASE IMPROV | 2015-09-16 | 11,451 | 49 | SL | 39 | 294 | |||
| A&S - LEASE IMPROV | 2015-10-21 | 7,475 | 16 | SL | 39 | 192 | |||
| A&S - LEASE IMPROV | 2015-11-30 | 23,562 | 0 | SL | 39 | 604 | |||
| A&S - FIXTURES | 2015-01-05 | 1,000 | 131 | SL | 7 | 143 | |||
| A&S - FIXTURES | 2015-01-31 | 1,284 | 153 | SL | 7 | 183 | |||
| A&S - FIXTURES | 2015-08-24 | 4,970 | 178 | SL | 7 | 710 | |||
| A&S - FIXTURES | 2015-09-03 | 3,031 | 108 | SL | 7 | 433 | |||
| A&S - VEHICLES | 2016-03-24 | 35,000 | SL | 5 | 4,667 | ||||
| A&S - VEHICLES | 2016-04-18 | 30,000 | SL | 5 | 3,500 | ||||
| A&S - VEHICLES | 2016-05-15 | 15,000 | SL | 5 | 1,750 | ||||
| A&S - VEHICLES | 2016-06-17 | 2,461 | SL | 5 | 205 | ||||
| A&S - VEHICLES | 2016-06-27 | 3,295 | SL | 5 | 275 | ||||
| A&S - VEHICLES | 2016-07-05 | 2,289 | SL | 5 | 191 | ||||
| A&S - VEHICLES | 2016-07-19 | 10,000 | SL | 5 | 667 | ||||
| COMPUTER | 2016-02-10 | 3,858 | SL | 5 | 643 | ||||
| COMPUTER | 2016-06-29 | 1,409 | SL | 5 | 117 | ||||
| A&S - FIXTURES | 2016-01-21 | 11,643 | SL | 7 | 1,386 | ||||
| A&S - FIXTURES | 2016-03-03 | 8,311 | SL | 7 | 890 | ||||
| A&S - FIXTURES | 2016-03-17 | 11,757 | SL | 7 | 1,120 | ||||
| A&S - FIXTURES | 2016-05-10 | 11,759 | SL | 7 | 980 | ||||
| A&S - FIXTURES | 2016-07-28 | 950 | SL | 7 | 45 | ||||
| A&S - FIXTURES | 2016-10-02 | 950 | SL | 7 | 23 | ||||
| A&S - BLDG IMPROV. | 2016-06-01 | 4,481 | SL | 39 | 57 | ||||
| A&S - BLDG IMPROV. | 2016-07-22 | 987 | SL | 39 | 8 | ||||
| A&S - BLDG IMPROV. | 2016-07-25 | 6,500 | SL | 39 | 56 | ||||
| A&S - LAND IMPROV. | 2016-01-06 | 3,236 | SL | 15 | 198 | ||||
| A&S - LAND IMPROV. | 2016-02-08 | 4,988 | SL | 15 | 277 | ||||
| A&S - LAND IMPROV. | 2016-03-08 | 889 | SL | 15 | 44 | ||||
| A&S - LAND IMPROV. | 2016-04-11 | 1,981 | SL | 15 | 88 | ||||
| A&S - LAND IMPROV. | 2016-05-02 | 2,063 | SL | 15 | 80 | ||||
| A&S - LAND IMPROV. | 2016-05-31 | 693 | SL | 15 | 23 | ||||
| A&S - LAND IMPROV. | 2016-06-03 | 2,549 | SL | 15 | 85 | ||||
| A&S - LAND IMPROV. | 2016-07-11 | 2,165 | SL | 15 | 60 | ||||
| A&S - LAND IMPROV. | 2016-08-03 | 1,660 | SL | 15 | 37 | ||||
| A&S - LAND IMPROV. | 2016-09-20 | 163,457 | SL | 15 | 1,816 | ||||
| A&S - LAND IMPROV. | 2016-11-10 | 178 | SL | 15 | 1 | ||||
| A&S - LAND IMPROV. | 2016-11-18 | 1,000 | SL | 15 | |||||
| A&S - LAND IMPROV. | 2015-12-11 | 1,627 | SL | 15 | 108 | ||||
| WEBSITE | 2015-12-01 | 43,929 | SL | 3 | 14,643 | ||||
| A&S - BLDG IMPROV. | 2015-12-11 | 1,626 | SL | 39 | 42 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 2,765 | 2,765 | ||
| COMPUTER | 2,978 | 2,978 | ||
| PRINTER | 722 | 722 | ||
| SERVER | 13,825 | 13,825 | ||
| COMPUTER | 1,889 | 1,889 | ||
| COMPUTER | 4,369 | 4,369 | ||
| COMPUTER | 2,627 | 2,625 | 2 | |
| COMPUTER | 2,943 | 2,943 | ||
| SOFTWARE | 6,700 | 6,699 | 1 | |
| LEASE IMPROVEMENTS | 9,924 | 1,905 | 8,019 | |
| ALARM | 488 | 95 | 393 | |
| OFFICE FURNITURE | 4,880 | 4,880 | ||
| OFFICE FURNITURE | 2,334 | 2,334 | ||
| PRINTER | 679 | 679 | ||
| COMPUTER MONITOR | 302 | 302 | ||
| LCD PROJECTOR | 936 | 936 | ||
| COMPUTER | 1,718 | 1,718 | ||
| LAPTOP | 5,368 | 5,368 | ||
| COMPUTER | 3,251 | 3,251 | ||
| SOFTWARE | 1,947 | 1,947 | ||
| COMPUTER | 1,862 | 1,862 | ||
| COMPUTER | 5,479 | 5,479 | ||
| LAPTOP | 1,685 | 1,685 | ||
| FIREWALL ROUTER | 1,886 | 1,886 | ||
| LAPTOP | 1,811 | 1,811 | ||
| LAPTOP | 571 | 571 | ||
| LAPTOP | 582 | 582 | ||
| OFFICE FURNITURE | 756 | 675 | 81 | |
| COMPUTER | 3,209 | 3,209 | ||
| LAPTOP | 3,400 | 3,400 | ||
| COMPUTER | 731 | 731 | ||
| LAPTOP | 1,214 | 1,214 | ||
| COMPUTER | 5,452 | 5,452 | ||
| COMPUTER | 263 | 263 | ||
| COMPUTER | 806 | 806 | ||
| COMPUTER | 5,395 | 5,395 | ||
| COMPUTER | 9,019 | 9,019 | ||
| LEASE IMPROVEMENT | 3,118 | 433 | 2,685 | |
| COMPUTER | 2,097 | 2,097 | ||
| COMPUTER | 7,946 | 7,946 | ||
| COMPUTER | 2,475 | 2,475 | ||
| COMPUTER | 696 | 696 | ||
| COMPUTER | 3,972 | 3,972 | ||
| COMPUTER | 550 | 550 | ||
| COMPUTER | 1,649 | 1,649 | ||
| COMPUTER | 1,860 | 1,860 | ||
| COMPUTER | 353 | 353 | ||
| COMPUTER | 7,276 | 7,276 | ||
| COMPUTER | 1,497 | 1,497 | ||
| COMPUTER | 559 | 559 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 373 | 373 | ||
| COMPUTER | 400 | 400 | ||
| COMPUTER | 3,799 | 3,799 | ||
| COMPUTER | 2,285 | 2,285 | ||
| COMPUTER | 1,000 | 1,000 | ||
| COMPUTER | 3,807 | 3,805 | 2 | |
| A&S - VEHICLE | 26,925 | 26,925 | ||
| A&S - LEASE IMPROV | 27,291 | 3,850 | 23,441 | |
| A&S - EQUIPMENT | 3,910 | 3,910 | ||
| A&S - FIXTURES | 38,062 | 29,904 | 8,158 | |
| LEASE IMPROVEMENTS | 419 | 53 | 366 | |
| LEASE IMPROVEMENTS | 3,150 | 358 | 2,792 | |
| COMPUTER | 1,097 | 1,077 | 20 | |
| COMPUTER | 3,139 | 2,878 | 261 | |
| COMPUTER | 2,352 | 2,115 | 237 | |
| COMPUTER | 2,650 | 2,341 | 309 | |
| COMPUTER | 5,430 | 4,797 | 633 | |
| COMPUTER | 2,399 | 2,120 | 279 | |
| COMPUTER | 7,619 | 6,604 | 1,015 | |
| COMPUTER | 4,918 | 4,264 | 654 | |
| COMPUTER | 3,595 | 3,056 | 539 | |
| COMPUTER | 5,250 | 4,375 | 875 | |
| COMPUTER | 1,210 | 1,049 | 161 | |
| A&S - FIXTURES | 665 | 451 | 214 | |
| A&S - FIXTURES | 801 | 523 | 278 | |
| A&S - KENNELS | 4,286 | 2,856 | 1,430 | |
| A&S - KENNELS | 205 | 133 | 72 | |
| A&S - WEBSITE | 5,000 | 5,000 | ||
| COMPUTER EQUIPMENT | 1,202 | 960 | 242 | |
| COMPUTER EQUIPMENT | 1,451 | 1,088 | 363 | |
| COMPUTER EQUIPMENT | 1,039 | 763 | 276 | |
| COMPUTER EQUIPMENT | 1,870 | 1,340 | 530 | |
| COMPUTER EQUIPMENT | 3,862 | 2,702 | 1,160 | |
| COMPUTER EQUIPMENT | 1,496 | 1,022 | 474 | |
| COMPUTER EQUIPMENT | 4,367 | 2,837 | 1,530 | |
| COMPUTER EQUIPMENT | 87 | 55 | 32 | |
| COMPUTER EQUIPMENT | 203 | 130 | 73 | |
| COMPUTER EQUIPMENT | 2,242 | 1,419 | 823 | |
| COMPUTER EQUIPMENT | 6,138 | 3,786 | 2,352 | |
| COMPUTER EQUIPMENT | 1,671 | 1,030 | 641 | |
| SOFTWARE | 13,481 | 13,481 | ||
| SOFTWARE | 35,906 | 35,906 | ||
| SOFTWARE | 59,394 | 59,394 | ||
| SOFTWARE | 21,408 | 21,408 | ||
| SOFTWARE | 1,425 | 1,425 | ||
| SOFTWARE | 13,481 | 13,481 | ||
| SOFTWARE | 18,098 | 18,098 | ||
| SOFTWARE | 9,150 | 9,150 | ||
| SOFTWARE | 494 | 494 | ||
| A&S - LEASE IMPROV | 1,832 | 188 | 1,644 | |
| A&S - LEASE IMPROV | 2,088 | 198 | 1,890 | |
| A&S - LEASE IMPROV | 14,597 | 1,340 | 13,257 | |
| A&S - LEASE IMPROV | 4,225 | 378 | 3,847 | |
| A&S - FIXTURES | 5,863 | 3,003 | 2,860 | |
| A&S - FIXTURES | 118 | 59 | 59 | |
| A&S - KENNELS | 6,712 | 3,436 | 3,276 | |
| A&S - LAND | 1,856,300 | 1,856,300 | ||
| A&S - BUILDING | 829,323 | 54,934 | 774,389 | |
| A&S - LEASE IMPROV | 657,746 | 43,568 | 614,178 | |
| LEASE IMPROVEMENTS | 2,158 | 156 | 2,002 | |
| LEASE IMPROVEMENTS | 2,928 | 206 | 2,722 | |
| LEASE IMPROVEMENTS | 750 | 49 | 701 | |
| LEASE IMPROVEMENTS | 7,440 | 461 | 6,979 | |
| A&S - EQUIPMENT | 65,320 | 37,015 | 28,305 | |
| A&S - EQUIPMENT | 3,219 | 1,771 | 1,448 | |
| A&S - EQUIPMENT | 1,010 | 539 | 471 | |
| A&S - EQUIPMENT | 6,478 | 3,456 | 3,022 | |
| A&S - EQUIPMENT | 220 | 110 | 110 | |
| A&S - EQUIPMENT | 20 | 9 | 11 | |
| A&S - VEHICLE | 15,895 | 8,477 | 7,418 | |
| A&S - EQUIPMENT | 2,842 | 1,610 | 1,232 | |
| A&S - EQUIPMENT | 9,290 | 5,264 | 4,026 | |
| A&S - EQUIPMENT | 1,127 | 581 | 546 | |
| A&S - EQUIPMENT | 11,621 | 5,810 | 5,811 | |
| A&S - COMPUTER | 2,167 | 1,227 | 940 | |
| A&S - COMPUTER | 15,126 | 8,067 | 7,059 | |
| A&S - COMPUTER | 7,576 | 3,914 | 3,662 | |
| COMPUTER | 4,369 | 2,112 | 2,257 | |
| COMPUTER | 5,833 | 2,723 | 3,110 | |
| COMPUTER | 2,718 | 1,133 | 1,585 | |
| A&S - FIXTURES | 56,724 | 23,634 | 33,090 | |
| FIXTURES | 3,107 | 1,258 | 1,849 | |
| A&S - FIXTURES | 40,953 | 16,088 | 24,865 | |
| A&S - FIXTURES | 4,836 | 1,900 | 2,936 | |
| A&S - FIXTURES | 6,050 | 2,232 | 3,818 | |
| A&S - FIXTURES | 434 | 160 | 274 | |
| FIXTURES | 2,330 | 805 | 1,525 | |
| A&S - FIXTURES | 356 | 119 | 237 | |
| A&S - FIXTURES | 3,704 | 1,234 | 2,470 | |
| A&S - LEASE IMPROV | 10,947 | 819 | 10,128 | |
| A&S - LEASE IMPROV | 894,234 | 64,966 | 829,268 | |
| A&S - LEASE IMPROV | 17,179 | 1,210 | 15,969 | |
| A&S - LEASE IMPROV | 9,058 | 619 | 8,439 | |
| A&S - LEASE IMPROV | 456,281 | 30,225 | 426,056 | |
| A&S - LEASE IMPROV | 990 | 63 | 927 | |
| A&S - LEASE IMPROV | 14,959 | 928 | 14,031 | |
| A&S - LEASE IMPROV | 209,128 | 12,511 | 196,617 | |
| A&S - SOFTWARE | 554 | 524 | 30 | |
| A&S - SOFTWARE | 2,266 | 1,888 | 378 | |
| COMPUTER | 6,301 | 3,360 | 2,941 | |
| COMPUTER | 1,624 | 839 | 785 | |
| A&S - FIXTURES | 12,760 | 5,165 | 7,595 | |
| A&S - FIXTURES | 1,133 | 391 | 742 | |
| COMPUTER | 3,176 | 1,270 | 1,906 | |
| COMPUTER | 1,333 | 467 | 866 | |
| COMPUTER | 7,852 | 2,486 | 5,366 | |
| COMPUTER | 1,310 | 328 | 982 | |
| COMPUTER | 1,299 | 282 | 1,017 | |
| A&S - LEASE IMPROV | 11,451 | 343 | 11,108 | |
| A&S - LEASE IMPROV | 7,475 | 208 | 7,267 | |
| A&S - LEASE IMPROV | 23,562 | 604 | 22,958 | |
| A&S - FIXTURES | 1,000 | 274 | 726 | |
| A&S - FIXTURES | 1,284 | 336 | 948 | |
| A&S - FIXTURES | 4,970 | 888 | 4,082 | |
| A&S - FIXTURES | 3,031 | 541 | 2,490 | |
| A&S - VEHICLES | 35,000 | 4,667 | 30,333 | |
| A&S - VEHICLES | 30,000 | 3,500 | 26,500 | |
| A&S - VEHICLES | 15,000 | 1,750 | 13,250 | |
| A&S - VEHICLES | 2,461 | 205 | 2,256 | |
| A&S - VEHICLES | 3,295 | 275 | 3,020 | |
| A&S - VEHICLES | 2,289 | 191 | 2,098 | |
| A&S - VEHICLES | 10,000 | 667 | 9,333 | |
| COMPUTER | 3,858 | 643 | 3,215 | |
| COMPUTER | 1,409 | 117 | 1,292 | |
| A&S - FIXTURES | 11,643 | 1,386 | 10,257 | |
| A&S - FIXTURES | 8,311 | 890 | 7,421 | |
| A&S - FIXTURES | 11,757 | 1,120 | 10,637 | |
| A&S - FIXTURES | 11,759 | 980 | 10,779 | |
| A&S - FIXTURES | 950 | 45 | 905 | |
| A&S - FIXTURES | 950 | 23 | 927 | |
| A&S - BLDG IMPROV. | 4,481 | 57 | 4,424 | |
| A&S - BLDG IMPROV. | 987 | 8 | 979 | |
| A&S - BLDG IMPROV. | 6,500 | 56 | 6,444 | |
| A&S - LAND IMPROV. | 3,236 | 198 | 3,038 | |
| A&S - LAND IMPROV. | 4,988 | 277 | 4,711 | |
| A&S - LAND IMPROV. | 889 | 44 | 845 | |
| A&S - LAND IMPROV. | 1,981 | 88 | 1,893 | |
| A&S - LAND IMPROV. | 2,063 | 80 | 1,983 | |
| A&S - LAND IMPROV. | 693 | 23 | 670 | |
| A&S - LAND IMPROV. | 2,549 | 85 | 2,464 | |
| A&S - LAND IMPROV. | 2,165 | 60 | 2,105 | |
| A&S - LAND IMPROV. | 1,660 | 37 | 1,623 | |
| A&S - LAND IMPROV. | 163,457 | 1,816 | 161,641 | |
| A&S - LAND IMPROV. | 178 | 1 | 177 | |
| A&S - LAND IMPROV. | 1,000 | 1,000 | ||
| A&S - LAND IMPROV. | 1,627 | 108 | 1,519 | |
| WEBSITE | 43,929 | 14,643 | 29,286 | |
| A&S - BLDG IMPROV. | 1,626 | 42 | 1,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 77,605 | 77,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 23,051 | 23,051 | 23,051 |
| UNDEPOSITED FUNDS | 10,018 | 41,293 | 41,293 |
| OTHER PREPAIDS | 15,181 | 0 | 0 |
| CAPITALIZED WEBSITE COSTS NOT | 43,929 | 0 | 0 |
| YET PLACED IN SERVICE | |||
| CAPITALIZED SOFTWARE COSTS NOT | |||
| YET PLACED IN SERVICE | 0 | 524,834 | 524,834 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 23,741 | 23,741 | ||
| MEALS AND ENTERTAINMENT | 152,623 | 2,652 | 149,971 | |
| INSURANCE | 45,027 | 45,027 | ||
| BAD DEBT EXPENSE | 13,323 | 13,323 | ||
| MARKETING | 698,986 | 95,281 | 603,705 | |
| OFFICE SUPPLIES | 162,522 | 74,614 | 87,908 | |
| POSTAGE AND DELIVERY | 9,305 | 394 | 8,911 | |
| TRAINING AND DEVELOPMENT | 19,255 | 19,255 | ||
| OFFICE FURNITURE | 9,323 | 4,958 | 4,365 | |
| SOFTWARE | 247,387 | 29,747 | 217,640 | |
| UTILITIES | 161,631 | 71,772 | 89,859 | |
| OTHER EXPENSES | 13,360 | 2,431 | 10,929 | |
| BANKING & CREDIT CARD FEES | 39,101 | 25,068 | 14,033 | |
| MAINTENANCE & REPAIRS | 49,073 | 14,852 | 34,221 | |
| CONFERENCE FEES | 137,617 | 5,197 | 132,420 | |
| MICHELSON PRIZE PROGRAM | 1,292,662 | 1,292,662 | ||
| COMMUNITY OUTREACH | 7,500 | 7,500 | ||
| ACCRUAL TO CASH ADJUSTMENT | -1,067,571 | |||
| REVERSAL OF PY ACCRUAL TO | ||||
| CASH ADJUSTMENT | 941,129 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 127 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON NONCASH CONTRIBUTIONS | 75,388 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 289,827 | 400 | 289,427 | |
| INFORMATION TECHNOLOGY | 334,717 | 9,388 | 325,329 | |
| OTHER PROFESSIONAL FEES | 444,922 | 11,127 | 433,795 | |
| VETERINARY | 146,977 | 71,586 | 75,391 | |
| ANSWERING SERVICE | 89,418 | 89,418 | ||
| HUMAN RESOURCES | 54,298 | 54,298 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| ADOPT & SHOP | 929,205 | 272,370 | 656,835 |
| MICROCHIPS | 2,796,201 | 1,480,101 | 1,316,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 37,096 | 37,096 | ||
| OTHER TAXES & LICENSES | 15,861 | 15,861 |