| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 975 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 10,724 | 10,115 |
| WACHOVIA CAP | 0 | 0 |
| CITIGROUP INC. | 10,085 | 9,900 |
| INTL LEASE FIN. | 0 | 0 |
| PETROBRAS | 0 | 0 |
| YUM BRANDS INC. | 16,420 | 15,413 |
| THERMO FISHER SCN | 10,037 | 10,177 |
| ENBRIDGE ENERGY PRODUCTS | 9,985 | 8,875 |
| HEWLETT-PACKARD | 0 | 0 |
| SPRINT CORPORATION | 9,999 | 10,050 |
| CONSTELLATION BR | 10,451 | 10,575 |
| DISH DBS CORP | 10,206 | 10,375 |
| ENERGIZER HOLDING | 15,443 | 15,788 |
| GENERAL ELECTRIC | 10,255 | 10,650 |
| KINDER MORGAN EN | 10,175 | 10,527 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BERKSHIRE HATHAWAY B | 5,763 | 14,447 |
| MICROSOFT | 3,033 | 5,760 |
| UPS CL-B | 3,815 | 8,202 |
| NESTLE SPON ADR REP REG SHR | 5,082 | 13,829 |
| WAL-MART STORES INC | 6,062 | 9,015 |
| PEPSICO INC NC | 5,954 | 10,877 |
| MCDONALDS CORP | 1,277 | 2,884 |
| CHEVRON CORPORATION | 3,472 | 5,146 |
| CHINA MOBILE | 7,252 | 9,228 |
| EXXON MOBIL CORPORATION | 3,302 | 4,364 |
| JOHNSON & JOHNSON | 6,308 | 11,813 |
| BALT G&E CAP | 5,787 | 6,510 |
| APPLE INC | 10,006 | 14,131 |
| BECTON DICKINSON & CO | 4,265 | 8,987 |
| COLGATE-PALMOLIVE CO | 4,326 | 7,414 |
| UNILEVER PLC ADR | 3,366 | 4,740 |
| PUBLIC STORAGE | 10,000 | 10,172 |
| U.S. BANCORP | 7,905 | 7,698 |
| ABBOTT LABORATORIES | 7,312 | 8,458 |
| WALT DISNEY CO. | 6,474 | 9,286 |
| INTL BUSINESS MACHINES | 0 | 0 |
| BANK OF AMERICA CORP | 10,732 | 11,190 |
| GENERAL ELECTRIC COMPANY | 3,789 | 4,443 |
| ALPHABET (GOOGLE INC CLASS C) | 6,961 | 9,327 |
| US BANKORP DEL NEW | 3,994 | 4,289 |
| VERIZON COMMUNICATIONS | 4,730 | 5,198 |
| 3M COMPANY | 3,860 | 5,287 |
| NIKE INC CLASS B | 5,238 | 5,265 |
| TJX COMPANIES INC. | 5,204 | 5,608 |
| SVENSKA CELLULOSA | 3,117 | 2,965 |
| UNITED TECHNOLOGIES | 4,929 | 5,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BALT G&E CAP | AT COST | 0 | 0 |
| VANGUARD HEALTH CARE | AT COST | 6,969 | 6,644 |
| ISHARES CORE MSCI EMERGING ETF | AT COST | 7,159 | 7,982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 112 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL BASIS INCOME CONVERSION FOR BALANCE SHEET | 729 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CONTRIBUTIONS PAYABLE | 19,058 | 18,329 |
| EXCISE TAX PAYABLE | 207 | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,886 | 1,886 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 243 | 0 | 0 | |
| FOREIGN TAX PAID | 133 | 133 | 0 |