| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF 990-PF | 1,325 | 1,060 | 265 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 BARCLAY BANK 3.25% DUE 01/13/17 | 50,000 | 50,029 |
| 75,000 DEERE JOHN CAP CORP MTNS BE 2.8% DUE 9/18/17 | 73,912 | 76,233 |
| 50000 GENERAL ELECTRIC CAPITAL COR MTNF 3.500% 11/15/18 | 50,000 | 51,717 |
| 50,000 ANHEUSER BUSCH INBEV FIN INC 2.15% DUE 2/01/19 | 50,251 | 50,857 |
| 50,000 COCA COLA CO 1.65% DUE 3/14/18 | 50,215 | 50,477 |
| 50,000 TEVA PHARMACEUTICAL FINANCE 2.25% DUE 3/18/20 | 49,032 | 50,477 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 600 SHS ABBOTT LABS | 6,697 | 25,374 |
| 300 SHS JOHNSON & JOHNSON | 9,215 | 35,439 |
| 350 SHS PEPSICO | 12,758 | 38,069 |
| 400 SHS CONOCOPHILLIPS COM | 8,394 | 17,388 |
| 500 SHS LOWES COS INC | 13,619 | 36,105 |
| 300 SHS CHEVRON CORP NEW | 16,782 | 30,876 |
| 1000 SHS ORACLE CORP | 19,894 | 39,280 |
| 600 SHS J P MORGAN CHASE & CO | 26,898 | 39,954 |
| 800 SHS MICROSOFT CORP | 23,128 | 46,080 |
| 200 SHS AMERIPRISE FINL INC | 7,180 | 19,954 |
| 200 SHS CHUBB CORP | 0 | 0 |
| 200 SHS AMERICAN EXPRESS CO | 9,500 | 12,808 |
| 100 SHS BERKSHIRE HATHAWAY INC DEL CL B NEW | 8,296 | 14,447 |
| 400 SHS CME GROUP INC | 23,705 | 41,808 |
| 600 SHS CARMAX INC | 19,444 | 32,010 |
| 600 SHS DISCOVER FINL SVCS | 20,784 | 33,930 |
| 500 SHS EBAY INC | 6,040 | 16,450 |
| 400 SHS EXPRESS SCRIPTS HLDG CO | 22,352 | 28,212 |
| 300 SHS EXXON MOBIL CORP | 23,732 | 26,184 |
| 300 SHS GENERAL DYNAMICS CORP | 18,975 | 46,548 |
| 30 SHS ALPHABET INC CAP STK CL A | 7,672 | 24,122 |
| 300 SHS NATIONAL OIL WELL VARCO INC | 18,165 | 11,022 |
| 400 SHS 3M CO COM | 36,816 | 70,492 |
| 300 SHS NOVARTIS A G SPONSORED ADR | 16,919 | 23,688 |
| 700 SHS POTASH CORP SASK INC | 0 | 0 |
| 800 SHS GENERAL ELECTRIC | 18,838 | 23,696 |
| 275 SHS MCDONALDS CORP | 27,264 | 31,724 |
| 800 SHS PAYCHEX INC | 27,732 | 46,296 |
| 1200 SHS SCHWAB CHARLES CORP NEW | 0 | 0 |
| 200 SHS BAIDU INC SPON ADR REP A | 17,381 | 36,414 |
| 550 SHS NOVO-NORKISK A S ADR | 19,888 | 22,875 |
| 600 SHS COCA COLA CO | 22,926 | 25,392 |
| 400 SHS HCP INC | 15,481 | 15,180 |
| 200 SHS MASTERCARD INC CL A | 15,154 | 20,354 |
| 300 SHS PHILIP MORRIS INTL INC | 24,041 | 29,166 |
| 400 SHS WELLS FARGO & CO NEW | 17,100 | 17,712 |
| 30 SHS ALPHABET INC CAP STK CL C | 7,647 | 23,319 |
| 105 SHS GRAINGER W W INC | 24,637 | 23,608 |
| 500 SHS PAYPAL HLDGS INC | 9,340 | 20,485 |
| 15 SHS PRICELINE GRP INC COM NEW | 17,249 | 22,072 |
| 280 SHS TIME WARNER INC COM NEW | 24,357 | 22,291 |
| 250 SHS UNION PAC CORP | 24,272 | 24,382 |
| 300 SHS VISA INC COM CL A | 15,761 | 24,810 |
| 200 SHS SCHLUMBERGER LTD | 19,918 | 15,728 |
| 400 SHS CERNER CORP | 21,918 | 24,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 200 SHS VANGUARD WORLD FDS TELCOMM ETF | AT COST | 9,057 | 18,878 |
| 3391.433 HARBOR FD INTL FD INSTL | AT COST | 190,000 | 211,117 |
| 8974.134 TEMPLETON INCOME TR GLOBAL BD FD A | AT COST | 120,000 | 99,703 |
| 1930 VANGUARD INTL EQUITY INDEX F MSCI | AT COST | 81,736 | 72,626 |
| 500 SHS ISHARES TR HIGH YLD CORP | AT COST | 44,485 | 43,630 |
| 5402.367 OPPENHEIMER SR FLOATING RATE CL Y | AT COST | 45,488 | 43,003 |
| 372 VANGURD INDEX FUNDS REIT ETF | AT COST | 23,814 | 32,267 |
| 6037.635 BARON SELECT FUNDS | AT COST | 70,000 | 72,512 |
| 1697.31 DIAMOND HILL FDS | AT COST | 40,000 | 42,263 |
| 3956.772 SHS ADVANTAGE FDS INC OPPT MDCP VAL I | AT COST | 147,000 | 123,965 |
| 5750.014 SHS DELAWARE GROUP EQUITY FDS V SML CAP CORE I | AT COST | 117,300 | 119,255 |
| 860 SHS ISHARES TR S&P MIDCAP 400 | AT COST | 121,398 | 133,050 |
| 300 SHS PIMCO ETF TR 0-5 HIGH YIELD | AT COST | 30,450 | 29,850 |
| 1359.157 SHS GATEWAY TR GATEWAY FD Y | AT COST | 40,000 | 41,237 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEPOSITORY SERVICE CHARGE | 2 | 2 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 412 | 412 | 0 | |
| 2014 INCOME TAXES | 297 | 297 | 0 | |
| ESTIMATED TAX PAYMENTS | 2,320 | 2,320 | 0 |