| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EMERGING MKTS ETF | ||
| IPATH DOW JONES UBS COMMOD | ||
| ISHARES DJ US REAL ESTATE ETF | ||
| ISHARES RUSSELL MIDCAP INDEX | 61,032 | 122,024 |
| ISHARES RUSSELL 2000 INDEX | 65,808 | 124,210 |
| ISHARES BARCLAYS INTERM GOVT | ||
| ISHARES CORE TOTAL US BOND MKT | ||
| OPPENHEIMER SR FLOAT RATE Y | ||
| ISHARES MSCI EAFE ETF | 424,493 | 473,040 |
| ISHARES RUSSELL 1000 INDEX ETF | ||
| SPDR S&P 500 ETF TRUST | 143,030 | 181,259 |
| VANGUARD TOTAL STOCK MKT ETF | 310,786 | 378,522 |
| VANGUARD REIT EFT |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STR I | AT COST | 40,000 | 39,882 |
| BAIRD AGGREGATE BOND FD INSTL | AT COST | 850,000 | 890,935 |
| CAUSEWAY EMERGING MARKETS INST | AT COST | 207,000 | 229,143 |
| ISHARES RUSSELL 1000 INDEX ETF | AT COST | 191,178 | 373,426 |
| NUVEEN REAL ESTATE SECS I | AT COST | 140,000 | 149,698 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| GAIN ON PY SALES SETTLED IN CY | 2,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,890 | 0 | 0 |