| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,220 | 0 | 0 | 4,220 | |
| 10% of WEB Assoc | 422 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Front gate | 2003-05-01 | 181 | 110 | SL | 20.0000 | 9 | |||
| Front Porch | 2003-06-03 | 3,268 | 1,970 | SL | 20.0000 | 163 | |||
| Building | 2003-02-28 | 365,914 | 116,108 | SL | 2.56 % | 9,382 | |||
| BIllingham - Job II | 2003-08-30 | 7,400 | 4,378 | SL | 20.0000 | 370 | 37 | ||
| Billingham - Job III | 2003-09-30 | 24,341 | 14,300 | SL | 20.0000 | 1,217 | |||
| Billingham - Hse Painting | 2003-09-30 | 10,714 | 6,298 | SL | 20.0000 | 536 | |||
| Billingham - Glass Door | 2003-10-30 | 4,559 | 2,660 | SL | 20.0000 | 228 | |||
| Billing-Glass Wall/Trim | 2003-10-07 | 4,642 | 2,726 | SL | 20.0000 | 232 | |||
| Billingham - Htr Pwdr RM | 2003-12-31 | 2,348 | 1,346 | SL | 20.0000 | 117 | |||
| Happ Contractor - Drain | 2003-11-14 | 6,376 | 3,722 | SL | 20.0000 | 319 | |||
| Happ Concrete Bsmt | 2003-10-08 | 4,304 | 2,526 | SL | 20.0000 | 215 | |||
| Billingham Elec Contract | 2003-09-30 | 3,426 | 2,009 | SL | 20.0000 | 171 | |||
| Billingham Shutter Paintg | 2003-12-31 | 493 | 287 | SL | 20.0000 | 25 | |||
| Happ Contractor Kitch/Bsm | 2003-08-31 | 937 | 556 | SL | 20.0000 | 47 | |||
| Billingham - various | 2003-12-31 | 1,916 | 1,104 | SL | 20.0000 | 96 | |||
| Billingham - Floor refini | 2003-09-09 | 641 | 379 | SL | 20.0000 | 32 | |||
| Holicong Locksmith | 2003-09-30 | 970 | 575 | SL | 20.0000 | 49 | |||
| Motion Detectors | 2004-09-15 | 2,217 | 1,202 | SL | 20.0000 | 111 | |||
| Ceiling Lights | 2005-01-01 | 1,576 | 829 | SL | 20.0000 | 79 | |||
| Library Spot Lights | 2005-03-09 | 959 | 496 | SL | 20.0000 | 48 | |||
| Museum Case | 2004-07-27 | 3,391 | 1,855 | SL | 20.0000 | 170 | |||
| Cameras | 2004-10-01 | 3,995 | 2,150 | SL | 20.0000 | 200 | |||
| Chandeliers | 2004-12-13 | 2,076 | 1,101 | SL | 20.0000 | 104 | |||
| Remington | 2004-09-15 | 2,200 | 1,192 | SL | 20.0000 | 110 | |||
| New Windows | 2006-02-01 | 3,200 | 1,507 | SL | 20.0000 | 160 | |||
| Driveway Paving | 2006-11-06 | 3,630 | 3,146 | SL | 10.0000 | 363 | |||
| Lincoln mask, cabinet etc | 2006-11-14 | 6,755 | 5,858 | SL | 10.0000 | 676 | |||
| Billinham & Strouse -Var | 2008-12-01 | 13,440 | 4,424 | SL | 20.0000 | 672 | |||
| Gettysburg Print/Mask | 2011-04-07 | 320 | 136 | SL | 10.0000 | 32 | |||
| New Fence | 2011-09-14 | 8,795 | 2,247 | SL | 15.0000 | 586 | |||
| Improvements | 2011-12-18 | 21,843 | 2,832 | SL | 27.0000 | 809 | |||
| Gun Storage Case | 2011-04-04 | 318 | 180 | SL | 7.0000 | 45 | |||
| Library Book Shelves | 2013-06-11 | 3,598 | 1,071 | SL | 7.0000 | 514 | |||
| New Roof | 2012-12-12 | 14,775 | 1,909 | SL | 20.0000 | 739 | |||
| Attic Steps | 2012-07-18 | 695 | 102 | SL | 20.0000 | 35 | |||
| Kitchen Floor | 2012-10-19 | 1,317 | 176 | SL | 20.0000 | 66 | |||
| Mannequins | 2013-12-31 | 706 | 151 | SL | 7.0000 | 101 | |||
| Computer/Software | 2013-08-09 | 1,883 | 722 | SL | 5.0000 | 377 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Wellesley Income Fund | FMV | 188,159 | 188,159 |
| Vanguard Wellington Fund | FMV | 225,513 | 225,513 |
| Vanguard Inter Term Invest Gr | FMV | 30,157 | 30,157 |
| T Rowe Price International Bond | FMV | ||
| Oakmark Int'l Fund | FMV | 84,749 | 84,749 |
| Dodge & Cox Funds | FMV | 78,193 | 78,193 |
| Vanguard Dividend Growth | FMV | 157,003 | 157,003 |
| Vanguard Mid Cap Index Fund | FMV | 114,930 | 114,930 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 40,352 | 37,417 | 2,935 | 2,933 |
| Machinery and Equipment | 8,432 | 7,648 | 784 | 784 |
| Buildings | 365,914 | 125,490 | 240,424 | 240,425 |
| Improvements | 160,624 | 78,192 | 82,432 | 82,433 |
| Land | 122,500 | 122,500 | 122,500 | |
| Miscellaneous | 82,483 | 82,483 | 82,483 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Donated Library items | 1,523 | ||
| Donated Library Items | 1,523 | 1,523 |
| Description | Amount |
|---|---|
| unrealized loss on investments | 27,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising promotion | 393 | 393 | ||
| Dues | 1,506 | 1,506 | ||
| Insurance | 3,650 | 3,650 | ||
| Maintenance | 3,428 | 3,428 | ||
| misc | -3 | -3 | ||
| Miscellaneous Program | 1,500 | 1,500 | ||
| Office | 1,961 | 1,961 | ||
| Postage/shipping | 379 | 379 | ||
| Printing | 1,244 | 1,244 | ||
| Speaker fees | 767 | 767 | ||
| Telephone | 1,443 | 1,443 | ||
| Utilities | 2,474 | 2,474 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Income From Special Events | 48 | 48 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift shop sales | 58 | 1,769 | 1,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990 tax due | 1,723 | 1,723 | 1,723 | |
| foreign tax withheld | 198 | 198 | 198 | |
| payroll taxes | 2,038 | 2,038 |