| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Patricia Disney | 3,000 | 1,170 | 1,830 | |
| Kundinger, Corder & Engle, P.C. | 1,200 | 468 | 732 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Facebook Inc. | 27,849 | 48,907 |
| Visa Inc Class A shares | 28,439 | 40,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security deposit | 5,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone/Internet | 2,118 | 0 | 2,118 | |
| Grant related expenses | 4,750 | 0 | 4,750 | |
| Office supplies | 4,318 | 0 | 4,318 | |
| Memberships, dues and subscriptions | 4,000 | 0 | 4,000 | |
| Meetings | 580 | 0 | 580 | |
| Insurance | 4,818 | 0 | 4,818 | |
| Payroll preparation service | 3,064 | 0 | 3,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Wells Fargo | 1,000 | 1,000 | 0 | |
| Hanley Consulting | 12,000 | 0 | 12,000 | |
| First Bank | 1,213 | 1,213 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 1,918 | 0 | 0 |