| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,600 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - ORANGE COUNTY | 744,781 | 744,781 | 690,000 | |
| LAND - OSCEOLA COUNTY |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE DEPOSITS | 989 | 989 | 989 |
| LOAN COSTS | 6,061 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 525 | |||
| OFFICE EXPENSE | 459 | |||
| PROPERTY MAINTENANCE | 8,495 | |||
| BANK CHARGES | 6,061 | |||
| APPRAISAL FEE | 1,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HARBOR BANK LOAN | 243,470 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
SELLER HELD MORTGAGE |
141,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX ON LAND | 12,641 | |||
| INCOME TAXES ON TAXABLE INCOME | 3,876 |