| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and Tax Services | 6,244 | 5,620 | 0 | 62 |
| Payroll Service | 1,366 | 0 | 0 | 892 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Laptop Computer | 2013-09-20 | 2,350 | 1,018 | SL | 5.0000 | 470 | |||
| Chair | 2016-05-12 | 124 | SL | 7.0000 | 10 | ||||
| Desk | 2016-05-24 | 735 | SL | 7.0000 | 53 | ||||
| 4 Drawer Lateral File | 2016-06-13 | 702 | SL | 7.0000 | 50 | ||||
| Office Rug | 2016-06-16 | 682 | SL | 7.0000 | 41 | ||||
| Conference Table | 2016-08-20 | 535 | SL | 7.0000 | 19 | ||||
| Office Chairs (4) | 2016-08-22 | 1,191 | SL | 7.0000 | 43 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fixed Income Securities - See Schedule | 947,216 | 947,216 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Domestic Equities - See Schedule | 3,143,395 | 3,143,395 |
| International Equities - See Schedule | 1,607,526 | 1,607,526 |
| Intel Corp Stock | 2,992,563 | 2,992,563 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KPCB Green Growth Fund | FMV | 616,939 | 616,939 |
| Real Estate (REITs) - See Schedule | FMV | 3,581,702 | 3,581,702 |
| Tactical Assets - See Schedule | FMV | 2,872,538 | 2,872,538 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 7,656 | 3,876 | 3,780 | 3,780 |
| Machinery and Equipment | 10,189 | 9,228 | 961 | 961 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposit | 800 | 800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Charitable Expenses | 4,827 | 4,827 | ||
| Fees | 315 | 25 | ||
| Office Expenses | 2,947 | 1,474 | ||
| Passthrough from KPCB Green Growth Fund | 6,596 | 6,596 | ||
| Postage | 353 | 177 | ||
| Telecommunications | 2,471 | 1,462 | ||
| Worker's Comp Insurance | 962 | 628 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Credit Card Payable | 298 | 408 |
| Federal Excise Tax Payable | 3,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 2,290 | -2,290 | 0 | 0 |
| IT Consulting Fees | 2,817 | 0 | 0 | 1,409 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Tax | 24,351 | |||
| Payroll Taxes | 9,720 | 6,345 |