| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,450 | 3,450 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMGEN INC | 42,354 | 44,047 |
| ARCHER DANIELS | 21,714 | 22,450 |
| BURLINGTON NORTHERN SANTA FE DEBENTURES | 57,899 | 64,226 |
| DANAHER CORP | 52,144 | 53,635 |
| GE COMPANY | 24,509 | 25,427 |
| GLAXOSMITHKLINE | 26,260 | 27,130 |
| JOHN DEERE CAPITAL | 52,136 | 51,762 |
| JOHNSON CONTROLS INC | 42,875 | 43,768 |
| KROGER CO | 54,834 | 69,621 |
| MEDTRONIC INC | 55,547 | 55,483 |
| NORTHERN INSTITUTIONAL PRIME OBLIG | 0 | 48,685 |
| NUCOR CORP | 53,946 | 52,670 |
| OKLAHOMA GAS & ELECTRIC | 53,278 | 52,459 |
| PHILLIPS 66 GT SR NT DTD | 51,154 | 60,040 |
| TIME WARNER | 53,142 | 52,542 |
| TOYOTA MOTOR CREDIT | 50,809 | 55,774 |
| WALT DISNEY CO | 40,630 | 40,380 |
| WELLS FARGO | 24,963 | 27,937 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 8,913 | 9,106 |
| ABBOTT LABORATORIES | 8,104 | 8,176 |
| ABBVIE INC COM | 5,995 | 5,696 |
| ALLERGAN PLC SHS | 6,500 | 6,009 |
| ALPHABET INC CAP STK CL C | 15,271 | 14,534 |
| AMERICAN ELECTRIC POWER CO INC | 5,925 | 6,308 |
| APPLE INC | 20,075 | 19,407 |
| AT&T INC | 4,790 | 5,272 |
| BB&T CORP | 4,380 | 4,273 |
| BCE INC COM | 4,940 | 4,968 |
| BLACKROCK INC | 13,317 | 12,674 |
| CHECK POINT SOFTWARE TECHNOLOGIES | 15,222 | 14,183 |
| CHEVRON CORP | 6,989 | 7,128 |
| COLGATE-PALMOLIVE CO | 8,283 | 8,418 |
| CONOCOPHILLIPS | 3,456 | 3,401 |
| DANAHER CORP | 13,623 | 13,736 |
| DODGE COX INT'L | 57,865 | 62,453 |
| DOLLAR TREE INC | 16,195 | 16,680 |
| DOMINION RESOURCES INC | 5,621 | 6,001 |
| DOW CHEMICAL CO | 5,267 | 4,921 |
| DU PONT E I DE NEMOURS & CO | 5,227 | 4,925 |
| DUKE ENERGY CORP | 4,962 | 5,319 |
| EATON CORP PLC | 11,618 | 10,990 |
| EMC CORP | 4,530 | 4,402 |
| EOG RESOURCES INC | 9,889 | 9,677 |
| EXPRESS SCRIPTS HLDG | 13,010 | 12,810 |
| EXXON MOBIL CORP | 3,981 | 4,218 |
| FIDELITY SMALL CAP DISCOVERY | 30,000 | 39,228 |
| FIRST EAGLE OVERSEAS | 48,500 | 50,566 |
| FMC CORP | 7,962 | 7,317 |
| FPA CRESCENT | 66,100 | 74,227 |
| GENERAL ELECTRIC CO | 5,520 | 5,792 |
| GENERAL MILL INC | 4,202 | 4,707 |
| GENUINE PARTS CO | 5,098 | 5,366 |
| INTEL CORP | 2,785 | 2,886 |
| INTERNATIONAL PAPER CO | 3,652 | 3,602 |
| ISHARES CORE S&P SMALL-CAP | 102,328 | 101,335 |
| ISHARES RUSSELL 1000 GROWTH | 254,565 | 250,900 |
| JOHNSON & JOHNSON | 18,761 | 19,651 |
| JPMORGAN CHASE & CO COM | 13,625 | 12,987 |
| KIMBERLY-CLARK CORP | 7,024 | 7,424 |
| KRAFT HEINZ CO COM | 4,348 | 4,512 |
| L BRANDS INC | 2,350 | 2,215 |
| LOCKHEED MARTIN CORP | 5,982 | 6,204 |
| MARSCH & MCLENNAN COS INC | 15,242 | 15,677 |
| MCDONALD'S CORP | 5,470 | 5,415 |
| MERCK & CO INC | 5,279 | 5,358 |
| MICROCHIP TECHNOLOGY INC | 5,602 | 5,482 |
| MICROSOFT CORP | 7,108 | 7,010 |
| MORGAN STANLEY | 6,140 | 6,001 |
| NESTLE SA ADR | 7,574 | 7,637 |
| NEW YORK COMMUNITY BANCORP INC | 4,362 | 4,197 |
| NIKE INC | 19,957 | 20,314 |
| NOVARTIS AG ADR | 8,458 | 8,581 |
| O REILLY AUTOMOTIVE INC | 12,302 | 12,742 |
| OPPENHEIMER DEV MARKETS | 70,000 | 65,975 |
| ORACLE CORP | 9,189 | 9,578 |
| PAYPAL HLDGS INC COM | 6,197 | 6,024 |
| PEPSICO INC | 14,038 | 14,408 |
| PFIZER INC | 4,733 | 4,789 |
| PG&E CORP | 3,323 | 3,452 |
| PHILIP MORRIS INTERNATIONAL INC | 6,172 | 6,205 |
| PHILLIPS 66 | 6,093 | 5,871 |
| PRAXAIR INC | 7,728 | 7,643 |
| PRINCIPAL FINANCIAL GROUP INC | 4,426 | 4,234 |
| PROCTER & GAMBLE CO | 7,763 | 7,959 |
| RAYTHEON CO | 6,828 | 6,933 |
| SCANA CORP | 5,698 | 6,053 |
| SCHLUMBERGER LTD | 5,488 | 5,377 |
| SNAP-ON INC | 7,500 | 7,418 |
| SPDR S&P MIDCAP 400 | 27,814 | 27,223 |
| SPECTRA ENERGY CORP | 3,745 | 4,176 |
| ST JUDE MEDICAL INC | 11,775 | 11,778 |
| SYSCO CORP | 5,911 | 6,140 |
| TARGET CORP | 4,539 | 4,608 |
| TEXAS INSTRUMENTS INC | 16,192 | 16,352 |
| UNION PACIFIC CORP | 11,801 | 11,604 |
| UNITED PARCEL SERVICE | 4,954 | 5,171 |
| UNITED TECHNOLOGIES CORP | 10,100 | 10,153 |
| US BANCORP | 9,835 | 9,276 |
| VALSPAR CORP | 6,187 | 6,158 |
| VANGUARD FTSE DEVELOPED MARKETS | 195,010 | 189,176 |
| VANGUARD GROWTH | 52,319 | 96,480 |
| VANGUARD MID-CAP | 44,110 | 74,178 |
| VANGUARD REIT INDEX ETF | 62,697 | 65,527 |
| VANGUARD VALUE | 94,579 | 152,982 |
| VERIZON COMMUNICATIONS INC | 5,456 | 5,975 |
| WALT DISNEY COMPANY | 9,714 | 9,684 |
| WASTE MANAGEMENT INC | 5,907 | 6,362 |
| WELLS FARGO & CO | 13,489 | 12,779 |
| WM BLAIR EMRG MKT | 437 | 451 |
| XCEL ENERGY INC | 5,991 | 6,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 30,000 | 30,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 830 | 830 | 0 | 0 |