| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,600 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND - 88 ACRES IN SIERRA MADRE, CA | 2012-12-28 | 1,805,186 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2013-06-30 | 51,587 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2014-06-30 | 78,980 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2015-06-30 | 138,689 | L | 0 | 0 | ||||
| CAPITALIZED CARRYING CHARGES | 2016-06-30 | 116,305 | L | 0 | 0 | ||||
| EQUIPMENT | 2016-02-03 | 35,000 | 200DB | 7.000000000000 | 20,000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND - 88 ACRES IN SIERRA MADRE, CA | 1,805,186 | 0 | 1,805,186 | 1,800,000 |
| CAPITALIZED CARRYING CHARGES | 51,587 | 0 | 51,587 | |
| CAPITALIZED CARRYING CHARGES | 78,980 | 0 | 78,980 | |
| CAPITALIZED CARRYING CHARGES | 138,689 | 0 | 138,689 | |
| CAPITALIZED CARRYING CHARGES | 116,305 | 0 | 116,305 | |
| EQUIPMENT | 35,000 | 20,000 | 15,000 | 33,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 44 | 44 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FRANCHISE TAX BOARD FILING FEE | 10 | 5 | 5 | |
| CA ATTORNEY GENERAL ANNUAL REGISRATION RENEWAL FEE | 50 | 25 | 25 | |
| FTB LLC TAX | 800 | 800 | 0 |