| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MFO MANAGEMENT FEE | 130,000 | 125,500 | 4,500 | |
| AUDIT AND TAX FEES | 6,500 | 0 | 6,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1995-10-23 | 101,010 | 50,119 | SL | 39.000000000000 | 2,590 | 2,590 | ||
| SAMSUNG AIO COMPUTER | 2013-08-29 | 922 | 359 | 200DB | 3.000000000000 | 68 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK FLOATING RATE INC PORTFOLIO, 143552.791 SHS. | 1,502,297 | 1,435,528 |
| TEMPLETON GLOBAL BOND FUND, 49822.385 SHS | 644,976 | 563,989 |
| VANGUARD ADMIRAL HIGH YIELD CORPORATE FD, 271381.876 SHS. | 1,390,823 | 1,546,877 |
| VANGUARD ADMIRAL SHORT-TERM INVESTMENT GR, 196770.699 SHS | 2,064,613 | 2,119,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PARTS INC, 1100 SHS | 166,542 | 177,793 |
| ALPHABET INC/CA-CL C, 140.00 SHS. | 94,578 | 96,894 |
| AMERICAN AIRLINES GROUP INC, 5700.00 SHS. | 195,495 | 161,367 |
| ANADARKO PETROLEUM CORPORATION, 2350.00 SHS. | 97,624 | 125,138 |
| APPLE INC, 2670 SHS. | 193,216 | 255,252 |
| BLACKROCK INC, 675 SHS. | 120,335 | 231,208 |
| CBS CORP NEW CL B 4000.00 SHS. | 196,578 | 217,760 |
| CME GROUP INC, 1950 SHS | 176,309 | 189,930 |
| COCA-COLA COMPANY (THE), 5300.00 SHS. | 133,848 | 240,249 |
| CONOCOPHILLIPS, 2850.00 SHS. | 120,359 | 124,260 |
| DISNEY (WALT) CO COM STK, 1850 SHS. | 118,755 | 180,967 |
| DOW CHEMICAL CO 4700 SHS | 207,998 | 233,637 |
| DUNKIN BRANDS GROUP INC 3500.00 SHS. | 163,875 | 152,670 |
| EMC CORPORATION, 7550.00 SHS. | 98,863 | 205,134 |
| EBAY INC., 5150.00 SHS. | 107,649 | 120,562 |
| HOME DEPOT, INC. (THE), 3900.00 SHS. | 76,131 | 497,991 |
| JONES LANG LASALLE INC COM, 1450.00 SHS. | 142,247 | 141,303 |
| JP MORGAN CHASE & CO, 3800 SHS. | 185,003 | 236,132 |
| LOWES COS INC COM 2950.00 SHS. | 93,194 | 233,552 |
| MICROCHIP TECHNOLOGY INC, 2600.00 SHS | 105,216 | 131,976 |
| MONDELEZ INTERNATIONAL, 5750 SHS. | 184,177 | 261,683 |
| NORFOLK SOUTHERN CORPORATION, 1850.00 SHS. | 122,688 | 157,491 |
| PAYPAL HOLDINGS, INC 5300 SHS | 175,079 | 193,503 |
| PEPSICO, INC., 2350.00 SHS. | 132,696 | 248,959 |
| PHILLIPS 66 2800 SHS. | 230,147 | 222,152 |
| PIONEER NATURAL RESOURCES CO 1150 SHS | 127,774 | 173,892 |
| QUALCOMM INCORPORATED, 3400.00 SHS. | 129,389 | 182,138 |
| REGAL ENTERTAINMENT GROUP, 9300.00 SHS. | 183,967 | 204,972 |
| SCHLUMBERGER LIMITED, 2050.00 SHS. | 39,252 | 162,114 |
| STANLEY BLACK AND DECKER, INC., 1450.00 SHS. | 91,061 | 161,269 |
| TJX COS INC NEW 2550.00 SHS | 157,202 | 196,937 |
| UNITED PARCEL SVC CL B 1800 SHS | 177,537 | 193,896 |
| UNITED TECHNOLOGIES CORPORATION, 1850.00 SHS. | 141,457 | 189,718 |
| VANGUARD INDEX FDS 500 ADMIRAL, 36657.851 SHS | 5,704,590 | 7,099,159 |
| VERIZON COMMUNICATIONS INC., 3600.00 SHS. | 119,667 | 201,024 |
| VIACOM INC NEW CL B | 147,804 | 140,998 |
| VISA INC CLA A SHS, 3150 SHS. | 168,539 | 233,636 |
| WASTE MANAGEMENT INC., 3050.00 SHS. | 100,947 | 202,124 |
| WYNDHAM WORLDWIDE CORP, 2300 SHS | 183,652 | 163,829 |
| TWITTER INC, SHS 1225.00 | 15,141 | 20,715 |
| HAGGERTY - HCP/HBAS, 500,000 | 60,363 | 60,363 |
| DREYFUS TOTAL EMERGING MARKETS CL I, 366514.3 SHS. | 4,198,454 | 3,951,024 |
| TEMPLETON INSTL. FOREIGN EQUITY FUND, 125630.658 SHS. | 2,736,310 | 2,238,738 |
| VANGUARD ADMIRAL EUROPEAN STOCK INDEX FUND, 18662.76 SHS. | 1,315,039 | 1,085,986 |
| VANGUARD DEV MKT INDEX - ADM (VTMGX) 197550.976 SHS. | 2,198,500 | 2,240,228 |
| MFO - D&D SMID CAP VALUE FUND, 2864277.943753 SHS | 2,874,657 | 2,990,071 |
| MFO - WESTFIELD FUND B, 79526.9454693 SHS. | 1,662,916 | 2,688,752 |
| MFO - TOWLE FUND, 523262.1193161 SHS. | 2,082,644 | 3,083,058 |
| TACONIC CRE DISLOCATION FUND, LP | 75,000 | 74,105 |
| VANGUARD ADMIRAL REIT INDEX FUND, 18488.319 SHS. | 1,722,949 | 2,323,612 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 101,010 | 52,709 | 48,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLASS ART COLLECTION | FMV | 2,166,070 | 2,166,070 |
| DRAPER FISHER JURVETSON GROWTH FUND LP | FMV | 686,420 | 1,227,024 |
| DRAPER FISHER JURVETSON GROWTH 2013 FUND LP | FMV | 568,866 | 674,168 |
| CROSSLINK VI VENTURE FUND | FMV | 161,250 | 349,717 |
| ARBORETUM VENTURES III | FMV | 240,537 | 294,359 |
| ARBORETUM VENTURES IV | FMV | 494,689 | 470,732 |
| ARCHIPELAGO HLDGS LTD-OFFSHORE | FMV | 1,500,000 | 2,032,391 |
| CATALYST HEDGED FUTURES STRATEGY FUND CL I | FMV | 200,000 | 202,824 |
| ELLIOTT INTERNATIONAL LIMITED | FMV | 1,500,000 | 1,530,588 |
| GOLDMAN SACHS MLP ENERGY INFASTRUCTURE FUND | FMV | 927,726 | 1,109,957 |
| OTTER CREEK LONG/SHORT OPPORTUNITY FUND | FMV | 1,600,000 | 1,600,000 |
| PERSHING SQUARE HOLDINGS LTD | FMV | 1,342,374 | 871,304 |
| WEXFORD OFFSHORE SPECTRUM C-0000-E | FMV | 1,300,000 | 1,736,390 |
| WILLIAMS COMPANIES DEL | FMV | 260,557 | 192,507 |
| YORK CREDIT OPPTN - A/8 SERIES | FMV | 1,000,000 | 1,147,595 |
| TACONIC OFFSHORE 1.5 LTD CL A-NR SER 1 | FMV | 730,693 | 898,371 |
| APOLLO NATURAL RESOURCE PARTNERS LP | FMV | 13,197 | 32,453 |
| ANRP (AIV II) LP | FMV | 4,794 | 1,916 |
| ANRP (EPE AIV) LP | FMV | 57,237 | 10,686 |
| ANRP APEX ENERGY/ANRP DOUBLE EAGLE ENERGY HOLDING/ANRP DE HOLDINGS AIV, LP | FMV | 19,254 | 70,092 |
| ANRP CAELUS | FMV | 14,262 | 11,675 |
| ANRP DEBT HOLDINGS AIV, LP | FMV | 11,223 | 9,969 |
| ANRP EXPRESS | FMV | 9,087 | 10,581 |
| ANRP INTERNATIONAL HOLDINGS LP | FMV | 274,006 | 200,211 |
| ANRP JUPITER RESOURCES | FMV | 5,400 | 5,400 |
| ANRP TALOS ENERGY | FMV | 2,465 | 2,465 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SAMSUNG AIO COMPUTER | 922 | 888 | 34 | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 5,509 | 0 | 5,509 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INLANDER ART COLLECTION | 1,241,129 | 1,241,129 | 1,644,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 20 | 0 | 20 | |
| PAYROLL PROCESSING | 2,039 | 38 | 2,001 | |
| ADR/CUSTODY FEES | 713 | 713 | 0 | |
| FINE ART EXPENSES | 6,722 | 3,872 | 2,850 | |
| FINE ART INSURANCE (GLASS COLLECTION) | 6,850 | 6,850 | 0 | |
| MEALS | 27,577 | 1,379 | 26,198 | |
| BANK FEES | 703 | 0 | 703 | |
| DFJ GROWTH 2013, LP - SCHEDULE K-1 | 14,742 | 14,742 | 0 | |
| DRAPER FISHER JURVETSON GROWTH FUND - SCHEDULE K-1 | 32,041 | 32,041 | 0 | |
| HAGGERTY CORRIDOR PARTNERS, LLC - SCHEDULE K-1 NONDEDUCTIBLE EXPENSES | 43 | 43 | 0 | |
| FROM MFO WESTFIELD FUND B JOINT VENTURE STMT | 18,402 | 18,402 | 0 | |
| FROM MFO D&D SMID CAP VALUE FUND JOINT VENTURE STMT | 12,542 | 12,542 | 0 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 22,299 | 22,299 | 0 | |
| CROSSLINK VENTURES VI, L.P. - SCHEDULE K-1 | 4,747 | 4,747 | 0 | |
| MISCELLANEOUS | 840 | 0 | 840 | |
| WORLD ASSET MGMT. INTL. EQUITY FUND - SCHEDULE K-1 | 4,992 | 4,992 | 0 | |
| ARBORETUM VENTURES III - SCHEDULE K-1 | 7,585 | 7,585 | 0 | |
| ARBORETUM VENTURES IV - SCHEDULE K-1 | 5,407 | 5,407 | 0 | |
| APOLLO NATURAL RESOURCES PARTNERS - SCHEDULE K-1 | 7,100 | 7,100 | 0 | |
| FROM ANRP (AIV II) LP - SCHEDULE K-1 | 100 | 100 | 0 | |
| FROM SCH K-1: ANRP (EPE AIV) LP - CHARITABLE CONTRIBUTIONS | 13 | 13 | 0 | |
| FROM ANRP (EPE AIV) LP SCHEDULE K-1 | 33,552 | 33,552 | 0 | |
| FROM ANRP DE HOLDINGS LP SCHEDULE K-1 | 10,977 | 10,977 | 0 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE PER AUDIT | 95,800 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARBORETUM VENTURES III-CAPITAL COMMITMENT | 49,800 | 23,400 |
| ARBORETUM VENTURES IV-CAPITAL COMMITMENT | 464,000 | 428,500 |
| APOLLO NATURAL RESOURCE - CAPITAL COMMIT | 195,033 | 138,618 |
| ELLIOTT INTL LTD CAPITAL COMMITMENT | 918,000 | 362,000 |
| CROSSLINK VI VENTURE FUND - CAPITAL COMM. | 32,520 | 22,520 |
| DFJ GROWTH 2013 FUND - CAPITAL COMMITMENT | 251,400 | 138,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 17,600 | 0 | 17,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD AND FEDERAL EXCISE OVERPAYMENT | 5,190 | 17,359 | 0 | |
| PAYROLL TAXES | 6,120 | 129 | 5,991 | |
| FROM MFO TOWLE FUND JOINT VENTURE STMT | 78 | 78 | 0 |