| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 37,217 | 0 | 37,217 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| UNDISTRIBUTED INCOME FROM JUNE 30, 2015 RESTATEMENT | 990PF, PAGE 9, PART XIII, LINE 2, COLUMN C | THE JUNE 30, 2015 FORM 990PF, PART XIII, LINE 6(F), COLUMN (D) SHOWS THE UNDISTRIBUTED INCOME FROM 2014 TO BE DISTRIBUTED IN 2015 (FISCAL YEAR JUNE 30, 2016) TO BE $2,272,969. THE CALCULATED DISTRIBUTABLE AMOUNT WAS $2,666,039 WAS REDUCED BY EXCESS DISTRIBUTION CARRYOVERS FROM PRIOR YEAR. THESE EXCESS DISTRIBUTION CARRYOVERS WERE TREATED AS OUT-OF-CORPUS DISTRIBUTIONS IN PRIOR YEARS AND SHOULD NOT HAVE BEEN USED TO REDUCE THE DISTRIBUTABLE AMOUNT FOR 2014. THE JUNE 30, 2016 (2015 990PF) CORRECTLY SHOWS THE REQURED DISBTRIBUTABLE AMOUNT ON LINE 2(A), COLUMN (C) TO BE THE CORRECT AMOUNT OF $2,666,039. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA - SEE PDF ATTACHMENT | 2,902,342 | 2,902,342 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA - SEE PDF ATTACHMENT | 24,151,998 | 24,151,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY MUTUAL FUNDS - SEE PDF ATTACHMENT | FMV | 2,253,993 | 2,253,993 |
| REITS - SEE PDF ATTACHMENT | FMV | 712,357 | 712,357 |
| EXCHANGE-TRADED FUNDS - SEE PDF ATTACHMENT | FMV | 2,592,148 | 2,592,148 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 7,331 | 6,632 | 699 | 699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 127,741 | 103,882 | 103,882 |
| SECURITY DEPOSIT | 2,085 | 2,410 | 2,410 |
| OTHER ASSET | 4,914 | 4,914 | |
| BENEFICIAL INTEREST IN TRUSTS | 6,942,243 | 6,332,248 | 6,332,248 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,329,576 |
| CHANGE IN VALUE OF BENEFICIAL INTEREST IN TRUSTS | 609,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSOCIATION MEMBERSHIP | 750 | 0 | 750 | |
| COMPUTER EXPENSE | 722 | 0 | 722 | |
| INSURANCE | 20,901 | 0 | 20,901 | |
| OFFICE EXPENSE | 16,105 | 0 | 16,105 | |
| BANK FEES | 479 | 0 | 479 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| COMMISSION RECAPTURE | 5,425 | 5,425 | |
| FEDERAL EXCISE TAX CREDIT | 33,985 | 33,985 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION PAYABLE | 55,000 | 60,000 |
| DEFERRED EXCISE TAX | 85,792 | 58,418 |
| EXCISE TAX PAYABLE | 12,848 | 0 |
| CREDIT BALANCE IN CASH | 1,738,309 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 125,575 | 125,575 | 0 | |
| INVESTMENT CUSTODIAL FEES | 13,382 | 13,382 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 19,112 | 0 | 19,112 |