| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 85,260 | 0 | 125,008 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLOWANCE FOR UNREALIZED GAIN/LOSS | 2,876,946 | 0 |
| CHARLES SCHWAB & CO, INC | 2,332,767 | 2,431,498 |
| CITY OF LONDON-INVESTABLE EMERGING MKTS | 1,267,729 | 1,385,128 |
| CRA QUALIFIED INVESTMENT FUND | 723,791 | 730,674 |
| FORESTER DIVERSIFIED LTD | 2,711,475 | 3,419,459 |
| LORING WOLCOTT & COOLIDGE | 1,368,887 | 2,244,771 |
| NYES LEDGE CAPITAL OFFSHORE FUND | 2,125,000 | 2,971,160 |
| STATE STREET INTERNATIONAL | 2,027,553 | 2,375,739 |
| WALDEN SMALL CAP INNOVATIONS FUND | 659,321 | 659,290 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLOWANCE FOR UNREALIZED GAIN/LOSS | FMV | 507,506 | 0 |
| CAUSEWAY EMERGING MARKETS | FMV | 1,511,483 | 1,308,240 |
| COLCHESTER GLOBAL BOND FUND | FMV | 1,880,070 | 1,793,133 |
| COMMODITYREALRETURN STRATEGY FUND | FMV | 2,287,470 | 2,287,470 |
| ECOSYSTEM INVESTMENT PARTNERS III LP | FMV | 5,357 | 2,384 |
| GENERATION IM GLOBAL EQUITY | FMV | 2,769,078 | 3,279,780 |
| GMO FORESTRY FUND | FMV | 199,375 | 197,100 |
| LYME FOREST FUND III TE LP | FMV | 290,593 | 432,722 |
| LYME FOREST FUND IV TE LP | FMV | 228,000 | 227,975 |
| NB SOCIALLY RESPONSIVE FUND | FMV | 874,548 | 967,526 |
| OWL VENTURES LP | FMV | 103,428 | 116,545 |
| PIMCO TOTAL RETURN FUND III | FMV | 3,404,060 | 3,264,284 |
| ROCKEFELLER LIBRA FUND | FMV | 0 | 0 |
| SOMERSET GLOBAL EMERGING MARKETS | FMV | 1,465,131 | 1,398,157 |
| TOUCHSTONE SUSTAINABILITY & IMPACT EQUITY FUND | FMV | 2,095,902 | 2,011,842 |
| WALDEN EQUITY FUND | FMV | 803,195 | 1,013,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,930 | 0 | 3,930 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKER | 100,000 | 0 | 0 |
| DUE FROM GENERATION IM GLOBAL EQUITY FUND | 0 | 400,000 | 400,000 |
| OTHER RECEIVABLES | 0 | 990 | 990 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON MARKETABLE SECURITIES | 3,133,140 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD DEVELOPMENT | 7,500 | 0 | 12,375 | |
| DED RELATED TO PORTFOLIO INC | 0 | 47,152 | 0 | |
| DEFERRED FEDERAL EXCISE TAX | -65,000 | 0 | 0 | |
| DUES & SUBSCRIPTIONS | 1,078 | 0 | 1,434 | |
| HONORARIUM | 14,781 | 0 | 14,781 | |
| INSURANCE | 5,970 | 0 | 6,044 | |
| INVESTMENT INTEREST EXPENSE | 2 | 2 | 0 | |
| LICENSES & FEES | 900 | 0 | 900 | |
| MANAGEMENT FEE | 10,000 | 0 | 10,000 | |
| MISCELLANEOUS EXPENSE | 346 | 0 | 346 | |
| OFFICE EXPENSE | 19 | 0 | 19 | |
| OFFICE SUPPLIES | 5,045 | 0 | 5,082 | |
| OTHER INVESTMENT FEES | -255 | -255 | 0 | |
| POSTAGE & DELIVERY | 1,160 | 0 | 1,078 | |
| PROFESSIONAL DEVELOPMENT | 646 | 0 | 646 | |
| PROMOTION COSTS | 1,417 | 0 | 1,344 | |
| SPONSORSHIPS | 4,260 | 0 | 2,260 | |
| TELEPHONE & COMMUNICATIONS | 312 | 0 | 312 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BERNARD L MADOFF RECOVERY | 198,288 | 0 | 198,288 |
| EMERGING MARKETS INVESTABLE FUND | 12,996 | 14,145 | 12,996 |
| GENERATION IM GLOBAL EQUITY FUND LLC | 26,755 | 28,462 | 26,755 |
| GMO FORESTRY FUND I-B LP | -7,244 | -3,146 | -7,244 |
| LIBRA FUND QP, LP | 1,603 | 34,654 | 1,603 |
| THE LYME FOREST FUND III TE LP | -2,962 | 6,687 | -2,962 |
| OWL VENTURES LP | -6,572 | 1,608 | -6,572 |
| SOMERSET GLOBAL EMERGING MKTS FUND LLC | 17,545 | 32,048 | 17,545 |
| OTHER INVESTMENT INCOME | 636 | 636 | 636 |
| COLCHESTER GLOBAL BOND FUND | 36,299 | 36,935 | 36,299 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 104,000 | 39,000 |
| FEDERAL EXCISE TAX PAYABLE | 17,547 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 205,159 | 0 | 235,318 | |
| INVESTMENT ADVISORY FEES | 83,204 | 83,204 | 0 | |
| INVESTMENT MANAGEMENT FEES | 110,570 | 110,570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 37,840 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 2,767 | 2,767 | 0 | |
| FOREIGN TAXES-COLCHESTER GLOBAL | 0 | 637 | 0 | |
| FOREIGN TAXES-GEN IM GLOBAL EQ | 0 | 1,707 | 0 | |
| FOREIGN TAXES-EMERGING MKTS INVESTABLE FUND | 0 | 1,149 | 0 | |
| FOREIGN TAXES - LIBRA FUND QP, LP | 0 | 3,966 | 0 | |
| FFOREIGN TAXES - SOMERSET GLOBAL EMERGING MARKETS FUND LLC | 0 | 2,805 | 0 |