| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 10,506 | 0 | 0 | 10,506 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMAC | 2011-12-16 | 1,630 | 990 | 200DB | 5.000000000000 | 94 | 0 | 326 | |
| CANON VIXIA HF | 2012-01-28 | 1,228 | 725 | 200DB | 5.000000000000 | 71 | 0 | 246 | |
| HP COMPAQ COMPUTER | 2013-05-06 | 929 | 506 | 200DB | 5.000000000000 | 107 | 0 | 186 | |
| FOOD TRUCKS | 2013-10-15 | 64,975 | 25,197 | 200DB | 7.000000000000 | 11,364 | 0 | 9,282 | |
| LENOVO THINKPAD | 2014-08-05 | 761 | 76 | 200DB | 5.000000000000 | 122 | 0 | 152 | |
| IMAC | 2014-12-15 | 2,021 | 202 | 200DB | 5.000000000000 | 323 | 0 | 404 | |
| LAPTOP | 2015-01-21 | 1,675 | 335 | 200DB | 5.000000000000 | 536 | 0 | 335 | |
| LAPTOP | 2015-01-23 | 1,675 | 335 | 200DB | 5.000000000000 | 536 | 0 | 335 | |
| LAPTOP | 2015-01-29 | 1,675 | 335 | 200DB | 5.000000000000 | 536 | 0 | 335 | |
| IPAD MINI-SFCC | 2015-03-09 | 465 | 93 | 200DB | 5.000000000000 | 149 | 0 | 93 | |
| IPAD MINI-SVEDC | 2015-03-09 | 465 | 93 | 200DB | 5.000000000000 | 149 | 0 | 93 | |
| LAPTOP | 2015-03-16 | 1,675 | 335 | 200DB | 5.000000000000 | 536 | 0 | 335 | |
| DELL LATITUDE E7440 | 2015-10-02 | 1,146 | 200DB | 5.000000000000 | 229 | 0 | 172 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP COMPAQ COMPUTER | 929 | 613 | 316 | |
| FOOD TRUCKS | 64,975 | 36,561 | 28,414 | |
| LENOVO THINKPAD | 761 | 579 | 182 | |
| IMAC | 2,021 | 1,536 | 485 | |
| LAPTOP | 1,675 | 871 | 804 | |
| LAPTOP | 1,675 | 871 | 804 | |
| LAPTOP | 1,675 | 871 | 804 | |
| IPAD MINI-SFCC | 465 | 242 | 223 | |
| IPAD MINI-SVEDC | 465 | 242 | 223 | |
| LAPTOP | 1,675 | 871 | 804 | |
| DELL LATITUDE E7440 | 1,146 | 229 | 917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 38,386 | 0 | 0 | 38,386 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNDEPOSITED FUNDS | 7,705 | 80 | 80 |
| PREPAID EXPENSES | 231 | 464 | 464 |
| OTHER | 1,075 | 3,962 | 3,962 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEALS & ENTERTAINMENT | 2,944 | 0 | 0 | 2,944 |
| INSURANCE | 24,431 | 0 | 0 | 24,431 |
| TRAINING & DEVELOPMENT | 14,135 | 0 | 0 | 14,135 |
| TELEPHONE, INTERNET & CELL | 14,236 | 0 | 0 | 14,236 |
| OFFICE SUPPLIES | 9,302 | 0 | 0 | 9,302 |
| WEBSITE & MARKETING | 8,862 | 0 | 0 | 8,862 |
| DUES & SUBSCRIPTIONS | 3,775 | 0 | 0 | 3,775 |
| OFFICE EQUIPMENT | 702 | 0 | 0 | 702 |
| MISCELLANEOUS | 8,089 | 0 | 0 | 8,089 |
| BRANDED APPAREL & SUPPLIES | 2,683 | 0 | 0 | 2,683 |
| PERMITS & LICENSES | 1,615 | 0 | 0 | 1,615 |
| BANK & MERCHANT FEES | 4,030 | 0 | 0 | 4,030 |
| TUTORING | 19,251 | 0 | 0 | 19,251 |
| SAT/ACT PREP | 766 | 0 | 0 | 766 |
| SUMMER WRITING PROGRAM | 115 | 0 | 0 | 115 |
| APPLICANT SELECTION | 2,961 | 0 | 0 | 2,961 |
| BANQUET | 3,823 | 0 | 0 | 3,823 |
| SUMMER RETREAT | 13,209 | 0 | 0 | 13,209 |
| WORKSHOPS | 2,324 | 0 | 0 | 2,324 |
| COLLEGE TOURS, VISITS, & SUPPORT | 7,045 | 0 | 0 | 7,045 |
| STREET FOOD EXPENSES | 283,472 | 0 | 0 | 283,472 |
| HUMAN RESOURCES | 65 | 0 | 0 | 65 |
| ONLINE ACCOUNTS & SOFTWARE SUBSCRIPTIONS | 7,063 | 0 | 0 | 7,063 |
| INTERNS & MENTORING | 1,195 | 0 | 0 | 1,195 |
| COMMUNITY SUPPORT ASSESSMENT | 298 | 0 | 0 | 298 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FSA PAYABLE | 117 | 0 |
| SALES TAX PAYABLE | 2,498 | 3,721 |
| OTHER | 1,875 | 4,562 |
| PROMISES TO GIVE | 0 | 60,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 139,029 | 0 | 0 | 1,390,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & FEES | 995 | 0 | 0 | 995 |
| PAYROLL TAXES | 62,752 | 0 | 0 | 62,752 |