| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Gary Endicott Accounting & Tax | 2,670 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Walgreen | Purchased | 2015-12 | PUBLIC | 48 | 6 | 42 | ||||
| Walgreen Boots Alliance | Purchased | 2016-01 | PUBLIC | 85,599 | 10,476 | 75,123 | ||||
| WBA Calls | 2014-04 | Purchased | 2016-01 | PUBLIC | 2,079 | 708 | 1,371 | |||
| Loss on Expired Puts | 2015-01 | Purchased | 2016-01 | PUBLIC | 6,073 | -6,073 | ||||
| Merger of Kraft and Heinz | Purchased | 2016-07 | PUBLIC | 2,222 | 2,222 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Allstate Corporation | 18,557 | 39,006 |
| Berkshire Hathaway Corporation | 19,891 | 36,118 |
| Chevron Corporation | 52,233 | 58,665 |
| Coca Cola Corporation | 13,785 | 17,383 |
| Emerson Electric Company | 34,457 | 32,561 |
| Exxon Mobil Corporation | 116,355 | 125,185 |
| First Energy Corporation | 7,896 | 7,201 |
| Ford Motor Corporation | 65,643 | 49,966 |
| Hewlett Packard Company | 15,702 | 5,603 |
| Hewlett Packard Enterprises | 58 | 8,037 |
| Ingredion | 5,767 | 15,513 |
| Johnson & Johnson Company | 13,874 | 24,712 |
| Kraft Heinz | 11,981 | 12,504 |
| McDonalds Corporation | 38,674 | 55,387 |
| Mondelez | 1,513 | 17,292 |
| Pfizer, Inc. | 22,764 | 40,335 |
| Procter & Gamble Corporation | 33,643 | 45,789 |
| 3M Corporation | 31,593 | 61,061 |
| United Technologies Corporation | 37,131 | 46,542 |
| Verizon, Inc. | 48,555 | 75,494 |
| Vodaphone Group | 17,629 | 10,796 |
| Walgreen Corporation | 292,694 | 236,073 |
| Vanguard Div App ETF | 7,642 | 7,534 |
| Vanguard High Div ETF | 7,705 | 7,572 |
| Vanguard Energy ETF | 15,401 | 17,051 |
| Vanguard Matls ETF | 7,625 | 7,618 |
| Ishare IBOXX Yld ETF | 7,798 | 7,732 |
| Deutsche Hi Inc Oppy | 7,828 | 7,901 |
| Eaton Vance Muni Income | 7,770 | 8,439 |
| Kayne Anderson Energy | 16,401 | 19,477 |
| Nuveen Credit Strategies | 7,904 | 8,070 |
| Western Claymre Inf Sec | 7,701 | 7,683 |
| Western Claymre Inf Opp | 7,715 | 7,685 |
| Western High Yield Opp | 8,033 | 8,165 |
| Description | Amount |
|---|---|
| Adjust book basis of stocks to actual | 63,753 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 2,000 | 2,000 |