| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BREDERNITZ WAGNER & CO., PC | 5,215 | 3,385 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2007-07-01 | 881 | 881 | S/L | 5.0000 | ||||
| LAPTOP COMPUTER | 2011-08-09 | 413 | 230 | S/L | 5.0000 | 83 | |||
| CAMERA | 2011-04-30 | 562 | 183 | S/L | 7.0000 | 81 | |||
| SECURITY CAMERAS | 2014-08-12 | 2,489 | 326 | S/L | 7.0000 | 356 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM GAIN/LOSS FROM PASS-THROUGH ENTITY | 79 | 79 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MASON CAPITAL - SEE SCHEDULE |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS | 9,324 | 9,324 |
| KELLOGG COMPANY | 40,825 | 40,825 |
| THOMAS PARTNERS - SEE SCHEDULE | 1,106,408 | 1,106,408 |
| MASON CAPITAL - SEE SCHEDULE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN CHASE ALERIAN | FMV | ||
| VANGUARD 500 INDEX FUND - JF | FMV | 998,379 | 998,379 |
| MASON CAPITAL - SEE SCHEDULE | FMV | ||
| ALPS ALERIAN MLP ETF - TPI | FMV | 38,045 | 38,045 |
| VANGUARD 500 INDEX FUND - MASON CAP | FMV | 2,798,825 | 2,798,825 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 4,345 | 2,139 | 2,206 | 2,206 |
| BUILDING | 304,440 | 304,440 | 304,440 | |
| PONTIUS ROAD | 158,813 | 158,813 | 92,000 | |
| ADAMS ROAD | 467,000 | 467,000 | 276,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM TK | 126 | 126 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 65,650 |
| NET FORMS K-1 ACTIVITY | 228,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES & MEMBERSHIPS | 1,300 | 1,300 | ||
| INSURANCE | 2,868 | 1,968 | ||
| MAINTENANCE & UPKEEP | 3,176 | 3,176 | ||
| MARKETING | 10,378 | 10,378 | ||
| MEALS - FND | 3,964 | 3,964 | ||
| MEALS - INVEST | 289 | 144 | ||
| CONTRACT LABOR | 604 | 204 | 400 | |
| OFFICE SUPPLIES | 129 | 65 | ||
| OPERATING SUPPLIES | 181 | 181 | ||
| PUBLIC RELATIONS/COMMUNITY IN | 10,564 | 10,564 | ||
| WEBSITE | 8,362 | 8,362 | ||
| UTILITIES | 3,442 | 3,163 | ||
| CONFERENCES | 190 | 190 | ||
| OFFICES SERVICES | 6,936 | 3,468 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL EXCISE TAX REFUND | 2,083 | ||
| TIMBER SALES | 2,037 | 2,037 | |
| FORMS K-1 - BOX 1 | -6,949 | ||
| FORMS K-1 - BOX 2 | 9 | ||
| FORMS K-1 - BOX 3 | 6 | ||
| FORMS K-1 - BOX 10 | -49 | ||
| FORMS K-1 - BOX 11A | 71 | ||
| FORMS K-1 - BOX 13A | -2 | ||
| FORMS K-1 - BOX 13J | -244 | ||
| TOTAL PTP K-1 GAIN ADJ. | 106,380 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 65,305 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - RED CROSS BUILDING | 199,520 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - TPI | 10,597 | 10,597 | ||
| INVESTMENT FEES - MASON | 7,191 | 7,191 | ||
| OTHER INVESTMENT FEES | 76 | 76 | ||
| FORMS K-1 - BOX 13H - INVESTMENT | 56 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,707 | 1,707 | ||
| FOREIGN TAXES PAID | 906 | 906 | ||
| MICHIGAN ANNUAL FEE | 20 | 20 | ||
| FEDERAL EXCISE TAX PAID | 22,241 |