| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Nina Birnbach, CPA, PA Accounting | 5,600 | 1,400 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECURITIES - SCHEDULE A | Purchased | 12,425 | 12,035 | FMV | 390 | |||||
| SECURITIES- SCHEDULE B | Purchased | 15,169 | 14,376 | FMV | 793 | |||||
| SECURITIES - SCHEDULE C | Purchased | 23,665 | 22,537 | FMV | 1,128 | |||||
| SECURITIES - SCHEDULE D | Purchased | 23,556 | 21,594 | FMV | 1,962 | |||||
| SECURITIES - SCHEDULE E | Purchased | 27,201 | 27,349 | FMV | -148 | |||||
| SECURITIES - SCHEDULE F | Purchased | 16,430 | 16,858 | FMV | -428 | |||||
| SECURITIES - SCHEDULE G | Purchased | 24,997 | 26,081 | FMV | -1,084 | |||||
| SECURITIES - SCHEDULE H | Purchased | 19,029 | 20,921 | FMV | -1,892 | |||||
| SECURITIES - SCHEDULE I | Purchased | 22,417 | 21,850 | FMV | 567 | |||||
| adjustment | 1,513 | 1,513 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATT INC | 2,046 | 2,046 |
| AETNA | 1,013 | 1,013 |
| ANHEUSER-BUSCH INBEV | 1,071 | 1,071 |
| BERKSHIRE HATHAWAY | 2,017 | 2,017 |
| CITIGROUP | 1,024 | 1,024 |
| GOLDMAN SACHS GROUP | 1,052 | 1,052 |
| JP MORGAN CHASE | 2,161 | 2,161 |
| MICROSOFT | 2,068 | 2,068 |
| VISA | 2,138 | 2,138 |
| SOUTHERN CO | 1,020 | 1,020 |
| TOYOYA | 2,008 | 2,008 |
| VERIZON | 1,165 | 1,165 |
| WACHOVIA | 2,086 | 2,086 |
| AMERICAN EXPRESS CREDIT | 1,018 | 1,018 |
| GENERAL ELECTRIC CAP CORP | 2,114 | 2,114 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANALOG DEVICES | 2,266 | 2,266 |
| BANK NY MELLON CORP | 5,672 | 5,672 |
| BHP BILLITON LTD | 5,998 | 5,998 |
| BORG WARNER | 1,830 | 1,830 |
| CABOT OIL & GAS | 1,802 | 1,802 |
| CALPINE CORP | 2,212 | 2,212 |
| CARNIVAL CORP | 5,746 | 5,746 |
| CATERPILLAR | 7,884 | 7,884 |
| CHEVRON | 1,677 | 1,677 |
| CISCO | 803 | 803 |
| CITIGROUP | 6,104 | 6,104 |
| CME | 1,753 | 1,753 |
| COACH | 1,222 | 1,222 |
| DELTA | 1,129 | 1,129 |
| EATON CORP | 9,437 | 9,437 |
| EMERSON ELECTRIC | 1,513 | 1,513 |
| EOG RESOURCES | 6,257 | 6,257 |
| EXELON CORP | 800 | 800 |
| EXXON MOBIL | 9,843 | 9,843 |
| FMC CORP | 1,528 | 1,528 |
| GENERAL ELECTRIC | 6,139 | 6,139 |
| GOLDMAN SACHS | 3,417 | 3,417 |
| ILLINOIS TOOL WORKS | 1,979 | 1,979 |
| JC PENNEY | 1,234 | 1,234 |
| JACOBS ENGN GROUP | 897 | 897 |
| JOY GLOBAL INC | 4,376 | 4,376 |
| JPMORGAN | 5,344 | 5,344 |
| KEYCORP | 696 | 696 |
| LINCOLN NATIONAL CORP | 2,171 | 2,171 |
| METLIFE | 1,394 | 1,394 |
| MORGAN STANLEY | 1,221 | 1,221 |
| NEWMONT MINING | 11,658 | 11,658 |
| NOBLE ENERGY | 1,722 | 1,722 |
| NXP SEMICONDUCTORS | 2,194 | 2,194 |
| PARKER HANNIFIN | 2,161 | 2,161 |
| PIONEER NATURAL RES | 4,839 | 4,839 |
| PNC FINANCIAL SERVICES | 2,604 | 2,604 |
| PROTOER & GAMBLE | 3,302 | 3,302 |
| RALPH LAUREN | 4,571 | 4,571 |
| RANGE RESOURCES CORP | 1,812 | 1,812 |
| SCHLUMBERGER LTD | 5,694 | 5,694 |
| TEVA PHARMACEUTICALS | 1,859 | 1,859 |
| URBAN OUTFITTERS | 715 | 715 |
| WAL MART | 1,533 | 1,533 |
| WELLS FARGO | 1,988 | 1,988 |
| WESTERN DIGITAL CORP | 3,686 | 3,686 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| ESTIMATED ACCRUED INTEREST | 473 | 334 | 334 |
| Description | Amount |
|---|---|
| Change in Unrealized gains/losses in investments | 9,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 78 | |||
| MISCELLANEOUS | 175 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous | 3,357 | ||
| Investment gain | 375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Merrill Lynch Custodial Fees | 8,107 | 8,107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON DIVIDENDS | 7 |