| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SAROWITZ MILITO & CO. | 4,102 | 2,051 | 0 | 2,051 |
| KANDELL, FARNWORTH & PUBINS | 9,600 | 4,800 | 0 | 4,800 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2006-01-01 | 3,825 | 3,825 | 36.000000000000 | 0 | 0 | 3,825 | |
| ORGANIZATIONAL COSTS | 2006-01-01 | 13,296 | 8,417 | 180.000000000000 | 886 | 0 | 886 | 9,303 |
| LOGO | 2006-01-01 | 20,000 | 12,664 | 180.000000000000 | 1,333 | 0 | 1,333 | 13,997 |
| LOGO | 2007-07-01 | 15,250 | 8,136 | 180.000000000000 | 1,017 | 0 | 1,017 | 9,153 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2006-01-01 | 1,125 | 1,125 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE | 2006-01-01 | 293 | 293 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2006-01-01 | 434 | 434 | SL | 3.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2007-01-01 | 4,206 | 4,206 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2007-01-01 | 4,155 | 4,155 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2007-01-01 | 201 | 201 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2008-01-01 | 2,904 | 2,904 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2008-01-01 | 1,222 | 1,222 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2008-01-01 | 1,079 | 1,079 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2009-03-03 | 807 | 807 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-03-18 | 1,850 | 369 | SL | 5.000000000000 | 370 | 0 | 370 | |
| SOFTWARE | 2015-07-01 | 3,750 | SL | 3.000000000000 | 1,250 | 0 | 1,250 | ||
| TELEPHONE | 2016-01-06 | 272 | SL | 5.000000000000 | 27 | 0 | 27 | ||
| EQUIPMENT | 2016-01-11 | 528 | SL | 5.000000000000 | 53 | 0 | 53 | ||
| FURNITURE | 2016-01-01 | 1,238 | SL | 7.000000000000 | 88 | 0 | 88 | ||
| LEASEHOLD IMPROVEMENTS | 2016-01-01 | 23,291 | SL | 15.000000000000 | 776 | 0 | 776 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,125 | 1,125 | 0 | |
| TELEPHONE | 293 | 293 | 0 | |
| SOFTWARE | 434 | 434 | 0 | |
| FURNITURE | 4,206 | 4,206 | 0 | |
| COMPUTER | 4,155 | 4,155 | 0 | |
| EQUIPMENT | 201 | 201 | 0 | |
| COMPUTER | 2,904 | 2,904 | 0 | |
| EQUIPMENT | 1,222 | 1,222 | 0 | |
| FURNITURE | 1,079 | 1,079 | 0 | |
| EQUIPMENT | 807 | 807 | 0 | |
| COMPUTER | 1,850 | 739 | 1,111 | |
| SOFTWARE | 3,750 | 1,250 | 2,500 | |
| TELEPHONE | 272 | 27 | 245 | |
| EQUIPMENT | 528 | 53 | 475 | |
| FURNITURE | 1,238 | 88 | 1,150 | |
| LEASEHOLD IMPROVEMENTS | 23,291 | 776 | 22,515 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 630 | 315 | 0 | 315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PETTY CASH | 903 | 768 | 768 |
| EXCHANGE | -400 | ||
| SECURITY DEPOSIT | 3,967 | 3,967 | |
| WEBSITE | 0 | 0 | 0 |
| ORGANIZATIONAL COSTS | 4,879 | 3,993 | 3,993 |
| LOGO | 7,336 | 6,003 | 6,003 |
| LOGO | 7,114 | 6,097 | 6,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 7,618 | 0 | 0 | 7,618 |
| SEMINARS | 16,555 | 0 | 0 | 16,555 |
| INSURANCE | 5,173 | 2,588 | 0 | 2,585 |
| OFFICE EXPENSE | 59,796 | 29,100 | 0 | 30,696 |
| CONSULTING | 3,388 | 1,694 | 0 | 1,694 |
| TEMPORARY HELP | 25,263 | 12,632 | 0 | 12,631 |
| FILILNG FEES | 75 | 38 | 0 | 37 |
| PENALTIES | 274 | 0 | 0 | 0 |
| Amortization | 3,236 | 0 | 3,236 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 23,284 | 23,284 | |
| Gross Income from Special Fundraising Events | -8,699 | -8,699 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS BUSINESS CARD | 4,473 | 0 |
| PAYROLL TAXES PAYABLE | 97 | 0 |
| SALES TAX PAYABLE | 12 | 0 |
| Name | Address |
|---|---|
| DOUGLAS D MERCER |
PO BOX 556 EAST HAMPTON,NY11937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 39,206 | 19,603 | 0 | 19,603 |