| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,050 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AT&T INC | 2004-09 | PURCHASE | 2015-10 | 1,846 | 1,427 | 419 | ||||
| CHEMOURS COMPANY | PURCHASE | 2015-10 | 397 | 620 | -223 | |||||
| CITIGROUP INC | PURCHASE | 2015-10 | 2,676 | 19,478 | -16,802 | |||||
| DU PONT EIDE NEMOURS& COMPANY | 2004-09 | PURCHASE | 2015-10 | 18,247 | 11,659 | 6,588 | ||||
| SEVENTY SEVEN ENERGY INC | 2014-07 | PURCHASE | 2015-10 | 39 | 1,077 | -1,038 | ||||
| VODAFONE GROUP PLC | 2004-09 | PURCHASE | 2015-10 | 1,017 | 867 | 150 | ||||
| EXXON MOBIL CORP | 2004-09 | PURCHASE | 2016-08 | 13,105 | 7,250 | 5,855 | ||||
| PEPSICO INC | 2004-09 | PURCHASE | 2016-08 | 15,985 | 7,198 | 8,787 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL BND MKT INDX ADM 2524.435 SH | 27,829 | 30,254 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T 55 SHS | ||
| CHEMOURS CO 57 SHS | ||
| CITIGROUP NEW 50 SHS | ||
| DU PONT E I NEMOURS & CO 287 SHS | ||
| EXXON MOBILE CORP 750 SHS | 28,998 | 52,368 |
| KROGER 31 SHS | 4,015 | 5,936 |
| MERCK & CO 318 SHS | 10,494 | 19,846 |
| MICROSOFT CORP 100 SHS | 2,180 | 5,760 |
| OG&E ENERGY CORP 1032 SHS | 13,019 | 32,632 |
| PEPSICO INC 648 SHS | 24,327 | 54,385 |
| PFIZER INC 591 SHS | 10,437 | 20,017 |
| SEVENTY SEVEN ENERGY INC 35 SHS | ||
| SOUTHWET ENERGY 6000 SHS | 15,641 | 69,200 |
| VODAFONE GROUP 57 SHS | ||
| WALGREEN CO 200 SHS | 7,900 | 16,124 |
| YUM BRANDS 258 SHS | 5,245 | 29,786 |
| VG DIVERSIFIED EQUITY FD 5259.12 SH | 105,000 | 165,820 |
| VG MIDCAP IDX FD ADM 222.496SH | 18,008 | 37,468 |
| VG PRIMECAP CORE FUND 2,042.484 SH | 25,000 | 46,058 |
| VG REIT IDX ADM 432.530 SH | 32,338 | 60,025 |
| VG TOTAL INTL STOCK IX ADM2927.488SH | 87,850 | 81,024 |
| VG TOTAL STOCK MKT IDX ADM3065.307SH | 104,867 | 175,915 |
| OTHER FUNDS OR EFTS | 78,211 | 150,053 |
| CHESAPEAKE ENERGY 500 SHS | ||
| VERIZON COMMUNICATIONS INC 14 SHS |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 639 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BOOKS, SUBSCRIPTIONS | 152 | |||
| POSTAGE, MAILING SERVICE | 47 | |||
| MISCELLANEOUS | 210 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OVERDRAWN CASH ACCOUNT | 20,604 |
| Item No. | 1 |
|---|---|
| Borrower's Name | RECEIVABLE DUE FROM OFFICER |
| Borrower's Title | PRESIDENT |
| Original Amount of Loan | 263 |
| Balance Due | |
| Date of Note | 2013-10 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | ACCIDENTAL PERSONAL CHECK |
| Description of Lender Consideration | CASH |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MICHIGAN | 20 | |||
| TAXES |