| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,148 | 0 | 0 | 2,148 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARM HOUSE | 2013-09-30 | 341,664 | 22,260 | SL | 3.64 % | 12,423 | |||
| STOCK | 2013-09-30 | 1,000 | 175 | SL | 10.0000 | 100 | |||
| MULE | 2014-06-30 | 10,800 | 3,361 | 200DB | 19.68 % | 2,125 | |||
| SOLAR PANEL ARRAY | 2014-06-30 | 75,000 | 32,250 | 200DB | 22.80 % | 17,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 429,395 | 434,180 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RAP WERTZVILLE LLC MEMBERSHIP INTEREST | AT COST | 1,304,978 | 1,050,161 |
| DEVLAND FT WALTON BCH | AT COST | 1,342,674 | 1,000,000 |
| TAYLOR PLANTATION LLC | AT COST | 3,311,484 | 1,538,498 |
| WESTVIEW OFFICE LLC | AT COST | 1,498,910 | 960,631 |
| SHOOKSTOWN REAL ESTATE | AT COST | ||
| BONITA SPRINGS HOLDINGS LLC | AT COST | 1,158,122 | 1,092,245 |
| BOHEMIAN LLC | AT COST | 579,150 | 643,500 |
| SUNSET REAL ESTATE LLC | AT COST | 1,340,000 | 1,396,531 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 85,800 | 54,836 | 30,964 | 50,000 |
| Buildings | 341,664 | 34,683 | 306,981 | 325,000 |
| Land | 220,000 | 220,000 | 320,000 | |
| Miscellaneous | 1,000 | 275 | 725 |
| Item No. | 1 |
|---|---|
| Lender's Name | MID ATLANTIC FARM BUREAU |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 387,229 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET VALUE FEE | 4,743 | 4,743 | ||
| BANK CHARGES | 84 | 84 | ||
| OFFICE EXPENSE | 81 | 81 | ||
| Rental Expenses | 323,850 | 323,850 | ||
| WATER TO TABLE EXPENSES | 17,685 | 17,685 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 26,890 | ||
| Shookstown RE LLC K-1 | 53,626 | ||
| TAYLOR PLANTATION K-1 | 491,371 | ||
| WESTVIEW OFFICE K-1 | 18,763 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 1,000 | 750 |
| DUE TO ALLENTOWN PHARMACY | 6,163 | |
| DUE TO WITH AN E LLC | 448,838 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
ICENHOWER |
79,295 |
|
DUE FROM KRISTIN PROCTOR TRUST |
4,350 |
|
Due from Shookstown RE LLC |
60,126 |
| Name | Address |
|---|---|
| The Scott Family Trust |
117 West Patrick Street Frederick,MD21701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 7,421 | 7,421 |