| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3 | 13,000 | 0 | 0 | 13,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Oil & Gas Royalty | 2009-09-01 | 6,632,485 | 1,756,999 | 125DB | 25.0000 | 243,774 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T Inc 5/15/18 | 109,405 | 106,585 |
| American Intl Group 7/16/19 | 49,899 | 50,919 |
| BP Capital Mkts 10/1/20 | 108,860 | 109,940 |
| Berkshire Hathaway 1/15/21 | 107,260 | 110,644 |
| Blackrock Inc 12/10/19 | 78,028 | 83,207 |
| Cisco Syst 2/15/19 | 115,075 | 108,449 |
| Duke Energy 8/15/17 | 101,389 | 100,298 |
| Kellog Co 5/17/17 | 101,583 | 100,442 |
| McDonalds 1/15/22 | 99,657 | 103,481 |
| Medco Health 9/15/20 | 110,946 | 107,804 |
| Pepsico 6/1/18 | 115,708 | 106,285 |
| Target 1/15/18 | 100,958 | 106,179 |
| Teck Resources 2/1/18 | ||
| Wal Mart 4/15/21 | 108,811 | 111,986 |
| Bank of America 1/24/22 | 116,503 | 116,322 |
| Freeport McMoran 11/14/21 | ||
| Unum Group 3/15/24 | 105,472 | 103,204 |
| Apple 5/6/21 | 101,959 | 105,384 |
| Bank of New York 8/17/26 | 197,084 | 198,776 |
| Boeing 10/30/25 | 204,994 | 206,298 |
| Chevron 5/16/23 | 99,525 | 102,401 |
| Exxon Mobil 3/6/25 | 102,122 | 102,756 |
| Intel 10/1/21 | 216,870 | 215,456 |
| Mercedes Benz 2/16/21 | 249,970 | 250,580 |
| Microsoft Corp 11/03/20 | 205,062 | 204,146 |
| Merck & Co Inc 9/15/22 | 102,123 | 102,887 |
| Nissan Auto Lease 1/18/22 | 249,968 | 250,225 |
| Oracle Corp 10/15/22 | 100,795 | 102,609 |
| State Street 5/19/26 | 201,630 | 202,274 |
| Toyota 1/10/23 | 208,182 | 207,008 |
| Visa 12/14/22 | 210,848 | 209,666 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Blackrock Inc | 93,160 | 105,113 |
| Affiliated Managers | 128,787 | 151,212 |
| Anheuser-Busch | ||
| Apple Computer | 157,495 | 405,850 |
| Berkshire Hathaway | 139,323 | 231,152 |
| BHP Billiton | ||
| Boeing | 162,942 | 227,910 |
| Citi Group Inc | 181,223 | 174,279 |
| CME Group | 99,762 | 182,387 |
| CVS/Caremark | 84,358 | 194,888 |
| Celanese Corp | 134,460 | 159,411 |
| Chevron Corp | 18,317 | 21,202 |
| Cisco Systems | 177,403 | 259,565 |
| Comcast Corp | 65,040 | 213,615 |
| Cummins Inc | 104,529 | 102,520 |
| Diageo PLC | 94,899 | 140,524 |
| Disney (Walt) Co | 65,226 | 154,148 |
| EMC Corp | ||
| Eaton Corp PLC | 77,566 | 106,122 |
| Gilead Sciences | 38,927 | 89,801 |
| Goldman Sachs | ||
| Alphabet/Google | 150,724 | 248,733 |
| HSBC | ||
| JP Morgan Chase | 184,175 | 269,090 |
| Johnson Controls | ||
| Las Vegas Sands | 169,801 | 171,297 |
| Mckesson Corp | 86,084 | 136,735 |
| Microsoft | 213,429 | 317,894 |
| Nestle S A | 23,545 | 25,049 |
| Oracle Corp | ||
| Schlumberger | 162,770 | 168,683 |
| TJX Cos Inc | 32,517 | 88,988 |
| Target | 98,148 | 130,835 |
| Thermo Fisher Scientific | 80,788 | 174,966 |
| Total SA -adr | 156,865 | 156,599 |
| United Health Group | 71,545 | 245,000 |
| Union Pacific | 126,511 | 208,227 |
| United Parcel | 98,472 | 136,700 |
| Ameriprise Financial | 158,736 | 141,673 |
| Astrozeneca PLC | ||
| AT&T | 23,196 | 26,437 |
| Banco Bilbao | ||
| Bank NS Halifax | 11,256 | 12,347 |
| BASF Artieng....... | 17,693 | 18,393 |
| British American Tobacco | 18,039 | 21,062 |
| Coca Cola | 15,660 | 16,251 |
| Deutsche Boerse AG | 7,697 | 6,619 |
| Eli Lilly Co | ||
| Exxon Mobil Corp | 25,843 | 28,802 |
| Glaxo Smithcline | 7,483 | 7,807 |
| Intel Corp | 18,007 | 23,103 |
| Johnson & Johnson | 17,778 | 21,854 |
| Lockheed Martin | 12,932 | 15,582 |
| LVMH Moet Hennessy | 16,040 | 15,694 |
| Lyon Dell Basell | 14,333 | 12,341 |
| Merck & Co | 174,543 | 203,144 |
| Monsanto Co | 167,149 | 159,432 |
| Novartis AG | 27,989 | 22,977 |
| Pfizer Inc | 26,891 | 26,893 |
| Philip Morris Intnl | 20,563 | 24,499 |
| Philips Electronics (KONINKLIJKE) | 14,927 | 16,955 |
| PNC Financial | 163,999 | 157,207 |
| Prudential PLC | 14,608 | 11,142 |
| Reckitt Benckis | 15,421 | 16,218 |
| Roche Holdings Ltd | 208,659 | 190,342 |
| Royal Dutch Shell | 11,251 | 10,765 |
| Sanofi ADR | 12,761 | 9,471 |
| Siemens | 21,903 | 25,810 |
| Suncor Energy | 189,555 | 192,627 |
| Toronto Dominion Bank | 13,839 | 15,096 |
| Toyota Motor Corp | 18,140 | 16,481 |
| Unilever NV | 19,221 | 20,745 |
| Stocks of less than $10,000 each | 66,252 | 66,952 |
| Coca Cola Euro Ptnr | 8,536 | 9,217 |
| Cognizant Rech Solut | 160,940 | 131,203 |
| Hain Celestial Grp | 87,965 | 76,319 |
| Manulife | 139,957 | 136,655 |
| Compass Group PLC | 11,533 | 13,063 |
| Duke Energy | 12,794 | 13,527 |
| Nrextera | 13,458 | 15,168 |
| Procter & Gamble | 16,507 | 18,668 |
| Telestra | 13,930 | 13,033 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 7,141,953 | |||
| Miscellaneous | 6,726,335 | 2,000,773 | 4,725,562 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Aberdeen Global High Inc Fd | AT COST | 717,906 | 600,356 |
| T Rowe Price Instl Float | AT COST | 350,000 | 341,488 |
| Dreyfus Emerg Mkts Debt Fd | AT COST | ||
| Dreyfus Intnatl Bond Fd | AT COST | 510,000 | 477,995 |
| Pimco Foreign Bond Fd | AT COST | 418,270 | 376,330 |
| Templeton Global Bond Fd | AT COST | 191,901 | 171,522 |
| GAI Agility Income Fd | AT COST | 1,000,000 | 962,853 |
| Fidelity Adv Emerging Mkts Fd | AT COST | 364,000 | 401,727 |
| Ishares Core S&P Midcap Fd | AT COST | 560,773 | 836,208 |
| Ishares Small Cap 600 Index Fd | AT COST | 61,579 | 131,599 |
| Kalmar Grwth w/val Sm Cap Fd | AT COST | 195,000 | 148,050 |
| Keeley Small Cap Value Fd | AT COST | 74,083 | 125,441 |
| Stratton Small Cap Value Fd | AT COST | 50,000 | 50,889 |
| Harbor Intl Fund | AT COST | 350,327 | 444,242 |
| Invesco Int'l Growth Fund | AT COST | 90,000 | 121,833 |
| IShares MSCI EAFE ETF | AT COST | 717,331 | 738,948 |
| JP Morgan Midcap Value | AT COST | 425,000 | 420,486 |
| Oppenheimer Develop Mkts Fd | AT COST | 125,000 | 105,654 |
| T Rowe Price Inst Emer Fd | AT COST | 500,118 | 581,843 |
| Templeton Emerg Mkts Sm Cap Fd | AT COST | 160,000 | 165,035 |
| Vanguard Emerging Markets | AT COST | 405,238 | 348,266 |
| Ally Mtg-Backed Master Tr | AT COST | 296,461 | 301,083 |
| GAI Mesirow Insight Fund | AT COST | ||
| AQR Managed Strategies | AT COST | 600,000 | 593,158 |
| ASG Global Alternatives Fd | AT COST | 225,000 | 194,211 |
| Driehaus Active Income Fd | AT COST | 400,000 | 370,288 |
| Pam Global Diversified Fund | AT COST | ||
| Partners Group Priv Eq | AT COST | ||
| Merger Fund | AT COST | 399,434 | 394,031 |
| Barclay IPath Commod Index | AT COST | ||
| Credit Suisse Commodity | AT COST | 1,104,048 | 1,095,612 |
| SPDR DJ Wilshire Int'l Real Estate ETF | AT COST | 955,683 | 1,014,929 |
| Vanguard REIT Viper | AT COST | 1,608,676 | 2,026,854 |
| Artisan Mid-Cap Fd | AT COST | 425,000 | 377,237 |
| Bear Stearns Coml Mtgs | AT COST | ||
| Boston Partners L-S Research | AT COST | 200,000 | 196,364 |
| Neuberger Berman L-S Fund | AT COST | 200,000 | 197,841 |
| Skybridge Multi-Adviser HS | AT COST | 280,333 | 246,797 |
| Ishares TIPS Bond ETF | AT COST | 262,685 | 262,103 |
| Mainstay Convertible #2584 | AT COST | 240,000 | 257,507 |
| Principal Pfd Securities Fd | AT COST | 260,000 | 263,604 |
| Chase Issuance Trust | AT COST | 100,000 | 100,293 |
| GAI Corbin Multi-str Fd | AT COST | 1,602,171 | 1,548,644 |
| E-Tracs Alerian MLP | AT COST | 515,401 | 522,376 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues to Assoc of Foundations | 1,700 | 1,700 | ||
| Miscellaneous | 1,026 | 1,026 | ||
| Other Expense re Royalties | 630,708 | 630,708 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 5,588,056 |
| Description | Amount |
|---|---|
| Non Tax Adjustments, Timing & Other adjustments | 222,459 |
| Rounding | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Current Yr Est Tax Pmts - Form 990-PF | 19,000 | |||
| Foreign Tax on Dividends | 11,184 | 11,184 | ||
| Oil & Gas Taxes | 335,894 | 335,894 |