| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,914 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 2012-10-01 | 5,580 | 1,116 | 180.000000000000 | 372 | 0 | 1,488 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NON-MARKETABLE SECURITIES | 14,389,902 | 14,389,902 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ORGANIZATIONAL COSTS | 5,580 | 1,488 | 4,092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 68,244 | 0 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAXES PAID | 290,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 1,437 | 1,437 | 0 | |
| FILING FEES | 10 | 0 | 0 | |
| ADVERTISING & GOODWILL | 400 | 0 | 0 | |
| FINES & PENALTIES | 75 | 0 | 0 | |
| MEAL & ENTERTAINMENT | 150 | 0 | 0 | |
| COMPUTER SOFTWARE | 3,833 | 0 | 0 | |
| PROFESSIONAL EMPLOYEE EXPENSE | 61,627 | 0 | 0 | |
| EMPLOYEE 401(K) CONTRIBUTIONS | 1,539 | 0 | 0 | |
| AMORTIZATION | 372 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 2,348 | 2,348 | 2,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICE | 20,363 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 1,112 | 0 | 0 | |
| FOREIGN INCOME TAX | 89 | 0 | 0 |