| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 105 ACCT FEES | 2,500 | 2,500 | ||
| 108 PROFESSIONAL DUES | 45 | 45 | ||
| ACCT FEES | 450 | 450 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PROJECTOR SCREEN | 2010-03-01 | 406 | 305 | S/L | 5.0000 | 82 | |||
| COMPUTER MONITOR | 2010-03-04 | 999 | 751 | S/L | 5.0000 | 200 | |||
| COMPUTER | 2010-07-10 | 2,208 | 1,661 | S/L | 5.0000 | 441 | |||
| PRINTER | 2010-08-14 | 370 | 278 | S/L | 5.0000 | 74 | |||
| SCANNER | 2011-03-31 | 419 | 281 | S/L | 5.0000 | 84 | |||
| ROUTER | 2011-06-30 | 180 | 116 | S/L | 5.0000 | 36 | |||
| GUN SAFE | 2011-10-27 | 2,400 | 1,011 | S/L | 7.0000 | 343 | |||
| GUNS | 2011-11-30 | 1,310 | 552 | S/L | 7.0000 | 187 | |||
| HP LASERJET PRO M2 | 2012-09-26 | 450 | 203 | S/L | 5.0000 | 90 | |||
| CALICO TRAILER | 2012-10-26 | 5,215 | 1,614 | S/L | 7.0000 | 745 | |||
| LAND | 2013-02-27 | 524,892 | |||||||
| EQUIPMENT | 2013-02-28 | 875 | 656 | S/L | 5.0000 | 175 | |||
| EQUIPMENT | 2013-06-14 | 778 | 528 | S/L | 7.0000 | 111 | |||
| EQUIPMENT | 2013-07-03 | 1,200 | 900 | S/L | 5.0000 | 240 | |||
| EQUIPMENT | 2013-07-18 | 897 | 672 | S/L | 5.0000 | 180 | |||
| EQUIPMENT | 2013-08-07 | 1,451 | 1,088 | S/L | 5.0000 | 291 | |||
| FURNITURE | 2014-10-21 | 8,143 | 194 | S/L | 7.0000 | 1,163 | |||
| FURNITURE | 2014-11-02 | 6,973 | 166 | S/L | 7.0000 | 996 | |||
| FURNITURE | 2014-11-02 | 1,891 | 45 | S/L | 7.0000 | 270 | |||
| EQUIPMENT | 2014-11-14 | 4,161 | 99 | S/L | 7.0000 | 594 | |||
| EQUIPMENT | 2014-11-28 | 3,995 | 67 | S/L | 5.0000 | 799 | |||
| 2001 SUBURBAN | 2014-11-01 | 3,555 | 119 | S/L | 5.0000 | 711 | |||
| EQUIPMENT | 2014-12-06 | 631 | 11 | S/L | 5.0000 | 126 | |||
| 2012 POLARIS 800 CREW CAB | 2014-09-08 | 17,307 | 824 | S/L | 7.0000 | 2,473 | |||
| LAND | 2015-09-30 | 775,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 65,814 | 22,551 | 43,263 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,824 | 2,824 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 136,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SWAMP FOX REPAIRS | ||||
| LEGACY EVENT | ||||
| 102 CONSULTANT | ||||
| 103 BOARD EXPENSE | 59 | 59 | ||
| 107 ADVERTISING | ||||
| 109 TELEPHONE | 2,252 | 2,252 | ||
| 110 SERVICE FEES | ||||
| 111 INTERNET | ||||
| 112 DOMAIN | ||||
| 113 COMPUTER | 1,244 | 1,244 | ||
| 114 INSURANCE | ||||
| 115 WCOMP | ||||
| 116 D&O LIABILITY | 806 | 806 | ||
| 119 POSTAGE/DELIVERY | 108 | 108 | ||
| 120 | 331 | 331 | ||
| 123 MAINT & REPAIRS | 77 | 77 | ||
| 230 TRANSFER OF DONATIONS TO | ||||
| 203 CLEANING | ||||
| 206 GUIDE INSURANCE | ||||
| 208 FOOD | -479 | -479 | ||
| 209 SUPPLIES | 809 | 809 | ||
| 210 CATERING | ||||
| 212 GUEST TRAVEL | 378 | 378 | ||
| 213 AWARDS & APPRECIATION | 53 | 53 | ||
| 214 TACTICAL SHOOTING | ||||
| 215 OPERATIONAL TRAVEL | 382 | 382 | ||
| 217 BISCOE | 3,566 | 3,566 | ||
| 218 OFFICE EXPENSE | ||||
| 219 ENTERTAINMENT | 64 | 64 | ||
| 220 TRAVEL | 52 | 52 | ||
| 222 HUNTING EQUIPMENT FOR VET | 308 | 308 | ||
| 223 DECOYS | 813 | 813 | ||
| 225 EQUIPMENT LEASE | ||||
| 227 HUNTING LEASE | ||||
| 228 PR & MARKETING | ||||
| 229 PARTS & REPAIRS | ||||
| 300 ADVERTSING | 1,959 | 1,959 | ||
| 403 HUNTING EQUIP - SWAMP FOX | 4,300 | 4,300 | ||
| 404 PROPERTY MGMT | 29,577 | 29,577 | ||
| 409 LIGHTING | 14 | 14 | ||
| 410 POSTED SIGNAGE | 2,380 | 2,380 | ||
| 608 AUCTION ITEMS | 879 | 879 | ||
| 601 BUILDING RENTAL | ||||
| 602 AUCTIONEER | ||||
| 603 ADVERTISING/PRINTING | ||||
| 604 CATERING | ||||
| 605 AWARD PRIZES AND DRINKS | ||||
| OTHER COSTS | 3,041 | 3,041 | ||
| 6548 WW OFFICE EXPENSE | ||||
| MISC | ||||
| 1005 RANGER BASE SHOP EQUIP | 630 | 630 | ||
| 1020 RANGER SCHOLARSHIP FUND | 5,000 | 5,000 | ||
| 1002 RBD ACCES | 102 | 102 | ||
| 506 NRCS RENOVATIONS | 254,963 | 254,963 | ||
| 505 NRCS REIMBURSEMENT | -164,954 | -164,954 | ||
| 503 WATER CONTROL | 28,252 | 28,252 | ||
| 126 OFFICE EXPENSE | 936 | 936 | ||
| 205 INSURANCE | 116 | 116 | ||
| 211 SPOUSE GIFTS | 80 | 80 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC | 14,674 | 14,674 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 104 MGR FEES | 4,237 | 4,237 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 119 LICENSE & FEES | 61 | 61 | ||
| 124 STATE TAX | 60 | 60 | ||
| FED TAX | 388 | 388 | ||
| OFFICE SUPPLIES |