| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,600 | 0 | 12,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND-5980 PASQUO RD | 2001-05-31 | 45,636 | L | 0 | 0 | ||||
| HOUSE-5980 PASQUO RD | 2001-05-31 | 226,006 | 118,939 | ADS | 27.000000000000 | 8,371 | 8,371 | ||
| LAND IMPR.-5980 PASQUO RD | 2001-08-31 | 2,067 | L | 0 | 0 | ||||
| LAND | 339,086 | L | 0 | 0 | |||||
| LAND - HWY 100 PROP | 408,560 | L | 0 | 0 | |||||
| LAND - 6160 PASQUO RD | 2015-04-26 | 132,000 | L | 0 | 0 | ||||
| A/C UNIT - ENERGY MASTERS | 2014-01-31 | 3,909 | SL | 27.500000000000 | 142 | 142 | |||
| WASHER & DRYER - HOME DEPOT | 2014-12-22 | 686 | 200DB | 5.000000000000 | 261 | 137 | |||
| RANGE & DISHWASHER | 2015-03-03 | 1,909 | 200DB | 5.000000000000 | 764 | 382 | |||
| BUILDING - 8333 NUNAHI TRAIL | 2014-01-01 | 192,202 | SL | 27.500000000000 | 6,989 | 6,989 | |||
| LAND - 8333 NUNAHI TRAIL | 2014-01-01 | 86,798 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5 SCORE BOARD INC COM | 1 | 0 |
| GAMCO GOLD FUND | 0 | 0 |
| 500 DUKE ENERGY CORP | 32,735 | 42,795 |
| 300 PHILIP MORRIS INTL | 24,363 | 30,078 |
| 1000 COHEN & STEERS SELECTED PRFD | 26,160 | 28,470 |
| 1000 QUEST DIAGNOSTICS | 61,780 | 86,360 |
| 2000 ALTRIA GROUP, INC. | 49,078 | 135,400 |
| 1000 NATIONAL HEALTH INVS INC. | 25,767 | 78,570 |
| 1500 SOUTHERN CO | 63,900 | 80,250 |
| 2904.444 AMERICAN NEW WORLD FUND CLASS F | 100,015 | 154,110 |
| 8384.5 AMERICAN CENTURY GLOBAL GOLD | 100,646 | 105,812 |
| 1000 HCP INC REIT | 36,540 | 39,230 |
| 700 JOHNSON & JOHNSON | 65,177 | 87,661 |
| 500 DOLLAR GENERAL CORP | 33,835 | 47,370 |
| 700 KRAFT HEINZ COMPANY | 54,929 | 60,473 |
| 1000 ATMOS ENERGY CORP | 61,280 | 79,790 |
| 1000 CVS/CAREMARK CORP | 94,430 | 92,720 |
| 1000 PPL CORP | 37,340 | 37,710 |
| 3000 CALAMOS STRATEGIC TOTAL RETURN | 29,459 | 31,440 |
| 4000 BLACKROCK ENHABCES EQUITY DIVIDEND TRUST | 31,080 | 32,200 |
| 800 WALT DISNEY CO | 78,584 | 76,760 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND-5980 PASQUO RD | 45,636 | 0 | 45,636 | |
| HOUSE-5980 PASQUO RD | 226,006 | 127,310 | 98,696 | |
| LAND IMPR.-5980 PASQUO RD | 2,067 | 0 | 2,067 | |
| LAND | 339,086 | 0 | 339,086 | |
| LAND - HWY 100 PROP | 408,560 | 0 | 408,560 | |
| A/C UNIT - ENERGY MASTERS | 3,909 | 142 | 3,767 | |
| WASHER & DRYER - HOME DEPOT | 686 | 261 | 425 | |
| RANGE & DISHWASHER | 1,909 | 764 | 1,145 | |
| BUILDING - 8333 NUNAHI TRAIL | 192,202 | 6,989 | 185,213 | |
| LAND - 8333 NUNAHI TRAIL | 86,798 | 0 | 86,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,202 | 5,613 | 2,589 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | 1,999,758 | 2,123,240 | 7,083,519 |
| CAPITALIZED INVESTMENT COSTS | 459,673 | 489,155 | 0 |
| SHEPHERD INVESTMENT INTL LTD LP | 0 | 0 | 2,047 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 19,807 | 19,807 | 0 | |
| BOARD MEMBER MEETING COSTS | 2,342 | 0 | 2,342 | |
| OTHER INVESTMENT EXP K-1 | 82 | 82 | 0 | |
| MISCELLANEOUS | 235 | 235 | 0 | |
| Repairs | 1,613 | 1,613 | 0 | |
| Taxes | 3,376 | 3,376 | 0 | |
| Utilities | 54 | 54 | 0 | |
| INSURANCE | 1,662 | 1,662 | 0 | |
| COMMISSIONS | 3,138 | 3,138 | 0 | |
| PASS THRU NET LOSS ON RENTAL ACTIVITY | 0 | 0 | 0 | |
| repairs | 989 | 989 | 0 | |
| taxes | 2,604 | 2,604 | 0 | |
| utilities | 0 | 0 | 0 | |
| INSURANCE | 2,834 | 2,834 | 0 | |
| COMMISSIONS | 1,285 | 1,285 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LITIGATION PROCEEDS | 825 | 825 | 825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCT PASSTHRU FROM K-1 | 15,524 | 15,524 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 24,018 | 24,018 | 0 | |
| NATCHEZ ASSOCIATES K-1 STATE TAXES | 2,982 | 2,982 | 0 | |
| PROPERTY TAXES K-1 | 8,199 | 8,199 | 0 |