| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEARD MCELROY & VESTAL LLP | 33,994 | 25,496 | 8,498 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NORTH HEARNE BUILDING | 2004-03-28 | 435,000 | 126,877 | SL | 39.000000000000 | 11,154 | 11,154 | ||
| NORTH HEARNE BUILDING-FROM GRAYSON HOLDINGS | 2013-12-31 | 217,000 | 9,042 | SL | 39.000000000000 | 5,564 | 5,564 | ||
| NORTH HEARNE LAND | 2004-03-28 | 348,000 | L | 0 | 0 | ||||
| BARKSDALE BLVD BUILDING | 2013-12-31 | 45,000 | 1,875 | SL | 39.000000000000 | 1,154 | 1,154 | ||
| BARKSDALE BLVD LAND | 2013-12-31 | 25,000 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,916,348 | 3,895,607 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES & FUNDS | 10,931,241 | 12,698,977 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NORTH HEARNE BUILDING | 435,000 | 138,031 | 296,969 | |
| NORTH HEARNE BUILDING-FROM GRAYSON HOLDINGS | 217,000 | 14,606 | 202,394 | |
| NORTH HEARNE LAND | 348,000 | 0 | 348,000 | |
| BARKSDALE BLVD BUILDING | 45,000 | 3,029 | 41,971 | |
| BARKSDALE BLVD LAND | 25,000 | 0 | 25,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CERTIFICATES OF DEPOSIT | FMV | 5,708,704 | 5,774,699 |
| ENSIGHT IV ENERGY PARTNERS, LLC & MGT LLC | FMV | 344,898 | 362,500 |
| OIL AND GAS MINERALS | FMV | 0 | 200,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,488 | 3,488 | 0 | |
| LEGAL FEES | 1,381 | 1,381 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 15,171 | 15,171 | 15,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS | 3,317 | 3,317 | 0 | |
| BROKERAGE & INVESTMENT FEES | 50,547 | 50,547 | 0 | |
| INSURANCE | 15,196 | 15,196 | 0 | |
| BANK FEES | 300 | 300 | 0 | |
| ENSIGHT IV ENERGY MGT, LLC K-1 LOSS | 164 | 0 | 0 | |
| ENSIGHT IV ENERGY PARTNERS, LLC K-1 LOSS | 17,438 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 12,042 | 12,042 | 0 | |
| UTILITIES | 1,430 | 1,430 | 0 | |
| REALTOR COMMISSION | 7,541 | 7,541 | 0 | |
| UTILITIES | 247 | 247 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 60,208 | 60,208 | 60,208 |
| Description | Amount |
|---|---|
| DEPLETION NOT RECORDED ON BOOKS | 9,507 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ANNUITY PAYABLE | 7,658 | 458 |
| OTHER PAYABLES | 4,065 | 12,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 284 | 284 | 0 | |
| REAL ESTATE TAXES | 909 | 909 | 0 | |
| REAL ESTATE TAXES | 10,701 | 10,701 | 0 | |
| REAL ESTATE TAXES | 640 | 640 | 0 |