| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 54,500 | 18,167 | 18,167 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Corporate STock | 57,066,976 | 57,066,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Partnerships | FMV | 4,281,399 | 4,281,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid Federal Excise Taxes | 6,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 6,000 | 6,000 | 0 | |
| Meeting Expenses | 369 | 0 | 0 | |
| Website/Software | 4,515 | 2,257 | 2,258 | |
| Miscellaneous | 2,822 | 0 | 0 | |
| Insurance | 950 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENDOWMENT VENTURE PARTNERS | -2,374 | -2,374 | |
| LOWE REALESTATE INCOME AND GROWTH | -693 | -693 | |
| Redwood Kairos Real Estate Value Fund III, LLC | -84,963 | -84,963 | |
| CAPITAL DYNAMICS | -7,438 | -7,438 | |
| Redwood Kairos Real Estate Value Fund IV, LLC | -32,271 | -32,271 | |
| portfolio advisors private equity fund iii lp | -20,954 | -20,954 | |
| Other Income | 218 | 218 |
| Description | Amount |
|---|---|
| Unrealized gainS on investments | 2,772,977 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Federal Excise Tax Liability | 0 | 78,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees - Kalmar | 9,810 | 9,810 | 0 | |
| Management Fees - St. James | 21,113 | 21,113 | 0 | |
| management Fees - saratoga Research | 36,316 | 36,316 | 0 | |
| Management Fees - Vaughan Nelson | 56,139 | 56,139 | 0 | |
| Management Fees - Fiduciary Management | 89,328 | 89,328 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| excise tax expense | 150,000 | 0 | 0 |