| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 275,816 | 275,816 | 275,816 | |
| Machinery and Equipment | 1,405,652 | 1,405,652 | 1,405,652 | |
| Buildings | 4,746,976 | 4,746,976 | 4,746,976 | |
| Improvements | 1,653,286 | 1,653,286 | 253,970 | |
| Miscellaneous | 1,796,031 | 1,796,031 | 1,796,031 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 33,471 | 0 | 0 | 33,471 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FAMILY MAUSOLEUM | 8,606 | ||
| MUSEUM MEMORABILIA | 502 | 502 | 1,391,212 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 117,554 | 117,554 | ||
| Amortization | 1,822 | |||
| AUTO EXPENSE | 3,020 | 3,020 | ||
| CONCERT ENTERTAINMENT | 443,177 | 443,177 | ||
| DRUG SCREENING | 4,816 | 4,816 | ||
| DUES AND SUBSCRIPTIONS | 1,059 | 1,059 | ||
| EMPLOYEE BENEFITS | 110,300 | 110,300 | ||
| EQUIPMENT RENT | 17,277 | 17,277 | ||
| INSURANCE | 214,155 | 214,155 | ||
| JANITORIAL | 71,998 | 71,998 | ||
| LAUNDRY | 56,882 | 56,882 | ||
| MEALS AND ENTERTAINMENT | 17,262 | 17,262 | ||
| MERCHANT FEES | 82,155 | 82,155 | ||
| MISCELLANEOUS | 34,975 | 34,975 | ||
| OFFICE EXPENSE | 11,216 | 11,216 | ||
| POSTAGE | 1,485 | 1,485 | ||
| Rental Expenses | 381,370 | 381,370 | ||
| REPAIRS AND MAINTENANCE | 65,812 | 65,812 | ||
| SPECIAL EVENT EXPENSES | 12,863 | 12,863 | ||
| SUPPLIES | 65,313 | 65,313 | ||
| TAXES AND LICENSES | 27,731 | 27,731 | ||
| UNIFORMS | 1,494 | 1,494 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 23,429 | 23,429 | |
| ROYALTIES | 240,718 | 240,718 | 240,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 4,805 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MUSIC LICENSE FEES | 14,553 | 14,553 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Restaurant Sales | 2,885,031 | 847,573 | 2,037,458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 159,301 | 159,301 |