| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McKarthy Kaster CPAs | 2,545 | 1,018 | 1,527 | |
| Financial Fitness Group LLc | 2,255 | 902 | 1,353 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furniture and Fixtures | 2010-05-05 | 5,027 | 5,028 | SL | 0000000005.000000000000 | ||||
| Farm Equipment | 2007-06-01 | 11,342 | 11,342 | SL | 0000000007.000000000000 | ||||
| Main house-8390 Windmill | 2014-03-14 | 1,089,000 | 61,049 | SL/GDS | 2750.0000000000 % | 39,596 | |||
| Other bldgs-8390 Windmill | 2014-03-14 | 632,587 | 35,463 | SL/GDS | 2750.0000000000 % | 23,001 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 16,369 | 16,369 | ||
| Buildings | 1,721,587 | 159,109 | 1,562,478 | |
| Land | 401,000 | 401,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cane Clark LLP | 2,708 | 1,083 | 1,625 |
| Item No. | 1 |
|---|---|
| Lender's Name | Paul E and Helen S Meyer Foundation |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 970,162 |
| Balance Due | 960,167 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | property |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank fees | 241 | 241 | ||
| Dues and Subscriptions | 685 | 685 | ||
| Insurance | 12,281 | 12,281 | ||
| Insurance-Workers Comp | 12,427 | 12,427 | ||
| Insurance-DO | 5,752 | 5,752 | ||
| IT and Website costs | 1,182 | 1,182 | ||
| License and Fees | 600 | 600 | ||
| Marketing Advertising | 29,640 | 29,640 | ||
| materials and supplies | 693 | 693 | ||
| Office cleaning | 650 | 650 | ||
| Office expense | 2,353 | 2,353 | ||
| Vehicle repairs | 354 | 354 | ||
| Website Costs | 3,830 | 3,830 | ||
| Meals | 38 | 38 | ||
| Telephone | 6,320 | 6,320 | ||
| Horse Care and Maintenance | 26,568 | 26,568 | ||
| Program expenses | 11,622 | 11,622 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| merchandise sales | 65 | ||
| misc income | 1,647 | ||
| special event income | 5,697 | ||
| misc fundraising and Movie Night | 543 |
| Description | Amount |
|---|---|
| rounding | -1 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
Meyer Foundation |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Managed Pay | 3,398 | 1,359 | 2,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 6,529 | 6,529 | ||
| property taxes | 15,305 | 15,305 | ||
| misc taxes | 1,151 | 1,151 |