| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CPA FEE | 1,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-08-08 | 132,000 | |||||||
| NEW BUILDING | 2013-05-20 | 40,105 | 3,707 | S/L | 27.5000 | 1,458 | 1,458 | ||
| IMPROVEMENTS | 2014-11-30 | 192,357 | 291 | S/L | 27.5000 | 6,995 | 6,995 | ||
| FENCE | 2014-08-13 | 1,320 | 14 | S/L | 27.5000 | 48 | 48 | ||
| AUTO/EQUIP | 2005-12-01 | 66,870 | 66,870 | 200DB | 5.0000 | ||||
| AUTO/EQUIP | 2006-12-01 | 68,482 | 68,482 | 200DB | 5.0000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SANTA ELENA WAY | 369,134 | 147,075 | 222,059 | |
| 132,000 | 132,000 | 800,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 31353 SANTA ELENA WAY | ||||
| ARCHITECTURE DESIGN | ||||
| REPAIRS & MAINTENANCE | ||||
| UTILITIES | ||||
| INSURANCE | 1,778 | 1,778 | ||
| GARDENING | 1,000 | 1,000 | ||
| EXPENSES | ||||
| AUTO EXPENSE | 4,056 | |||
| PAYROLL PROCESSING FEE | 2,440 | |||
| SHIPPING FEE | 6 | |||
| TOLL FEE | 7 | |||
| BANK CHARGES | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 31353 SANTA ELENA WAY | 38,400 | 38,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSIT | 4,500 | 4,500 |
| CREDIT CARD | 524 | |
| ROUNDING | 3 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 39 | |||
| PAYROLL TAXES | 4,147 | |||
| 31353 SANTA ELENA WAY | 3,215 | 3,215 |