| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIXED INCOME HOLDINGS | 1,167,966 | 1,138,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY HOLDINGS | 3,233,160 | 3,767,739 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN K-1 - WESTERN GAS PARTNERS, LP | AT COST | 30,022 | 51,363 |
| INVESTMENT IN K-1 - ENTERPRISE PRODUCTS PARTNERS, LP | AT COST | 38,083 | 51,860 |
| INVESTMENT IN K-1 - SPECTRA ENERGY PARTNERS, LP | AT COST | 18,952 | 30,805 |
| INVESTMENT IN K-1 - CEDAR FAIR, LP | AT COST | 23,854 | 85,428 |
| INVESTMENT IN K-1 - ENERGY TRANSFER EQUITY, LP | AT COST | 31,410 | 63,863 |
| INVESTMENT IN K-1 - IMPACT ENGINE IV, LLC | AT COST | 30,000 | 30,000 |
| Description | Amount |
|---|---|
| UNREALIZED ADJUSTMENT | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE - SCERETARY OF STATE | 10 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ORDINARY LOSS FROM CEDAR FAIR, LP K-1 | -1,380 | 0 | -1,380 |
| NONDEDUCTIBLES FROM CEDAR FAIR, LP K-1 | -22 | -22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,054 | 5,054 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 19 | 19 | 0 |