| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 935 | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CHIEFLAND BUILDING | 1,169,910 | 0 | 1,169,910 | 1,250,000 |
| CHIEFLAND LEASEHOLD IMPROVEMENTS | 102,949 | 0 | 102,949 | 102,949 |
| CHIEFLAND LAND | 630,090 | 0 | 630,090 | 630,090 |
| OAK TREE LANE BUILDING | 272,000 | 0 | 272,000 | 105,000 |
| OAK TREE LANE LEASEHOLD IMPROVEMENTS | 13,103 | 0 | 13,103 | 13,103 |
| SIGNS - AOF | 5,000 | 0 | 5,000 | 500 |
| MACHINERY & EQUIPMENT - AOF | 28,504 | 692 | 27,812 | 27,812 |
| FURNITURE & FIXTURES - AOF | 3,332 | 0 | 3,332 | 3,332 |
| LEASEHOLD IMPROVEMENTS - AOF | 11,711 | 0 | 11,711 | 11,711 |
| BUILDINGS - AOF | 25,264 | 0 | 25,264 | 25,264 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN AUROVEDA INDIA PRIVATE LIMITED | AT COST | 350,169 | 350,169 |
| INVESTMENT IN 5051 GULF TO LAKE LLC | AT COST | 310,724 | 227,812 |
| INVESTMENT IN 536 BROAD STREET LLC | AT COST | 120,254 | 61,386 |
| INVESTMENT IN OAK TREE HOLDINGS LLC | AT COST | 7,324 | 83,851 |
| INVESTMENT IN SUGAR MILL WOODS HOLDINGS, LLC | AT COST | 81,347 | 88,813 |
| INVESTMENT IN MAP ENTERPRISES LLC | AT COST | 0 | 242,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 314 | 0 | 0 | 314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 1,475 | 1,185 | 1,185 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 613 | 0 | 0 | 451 |
| AURO COMMUNITY GARDEN EXPENSES | 21,706 | 0 | 0 | 21,644 |
| INSURANCE | 2,822 | 0 | 0 | 2,071 |
| SUPPLIES | 494 | 0 | 0 | 494 |
| UTILITIES | 3,926 | 0 | 0 | 3,926 |
| REPAIRS AND MAINTENANCE | 4,205 | 0 | 0 | 4,205 |
| FACILITIES & EQUIPMENT RENTAL | 124 | 0 | 0 | 124 |
| Bank Processing | 405 | 0 | 0 | 385 |
| Marketing | 797 | 0 | 0 | 797 |
| WEBSITE EXPENSE | 2,952 | 0 | 0 | 2,952 |
| WASTE REMOVAL | 2,645 | 0 | 0 | 2,645 |
| TELEPHONE | 4,996 | 0 | 0 | 4,996 |
| OTHER TAXES | 277 | 0 | 0 | 277 |
| SECURITY | 265 | 0 | 0 | 265 |
| POSTAGE | 30 | 0 | 0 | 30 |
| PEST CONTROL | 489 | 0 | 0 | 489 |
| OFFICE EXPENSE | 1,594 | 0 | 0 | 1,594 |
| MEALS | 185 | 0 | 0 | 185 |
| LAWN MAINTENANCE | 1,150 | 0 | 0 | 1,150 |
| IRRIGATION SUPPLIES | 2,014 | 0 | 0 | 2,014 |
| FUEL | 2,346 | 0 | 0 | 2,346 |
| FIRE SAFETY | 75 | 0 | 0 | 75 |
| EVENTS | 339 | 0 | 0 | 339 |
| DUES AND SUBSCRIPTIONS | 1,250 | 1,250 | 1,250 | 0 |
| PEST CONTROL | 100 | 100 | 100 | 0 |
| BUSINESS LICENSES AND PERMITS | 139 | 139 | 139 | 0 |
| INSURANCE EXPENSE | 1,902 | 1,902 | 1,902 | 0 |
| INSURANCE EXPENSE | 12,838 | 12,838 | 12,838 | 0 |
| BUSINESS LICENSES AND PERMITS | 200 | 200 | 200 | 0 |
| BANK CHARGES | 20 | 20 | 20 | 0 |
| FIRE SAFETY | 1,903 | 1,903 | 1,903 | 0 |
| POSTAGE | 13 | 13 | 13 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO RELATED PARTIES | 153,989 | 154,214 |
| INVESTMENT IN MAP ENTERPRISES LLC | 28,903 | 28,751 |
| SECURITY DEPOSITS | 12,050 | 10,515 |
| SALES TAX PAYABLE | 0 | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,775 | 0 | 0 | 4,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 8,680 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,440 | 1,440 | 1,440 | 0 |