| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED RETURN EXPLANATION: | FORM 990-PF, PAGE 1, LINE G | TAXPAYER IS AMENDING ITS 2015 990-PF TO CORRECT THE VALUE OF 100 CLASS B SHARES OF F2F HOLDINGS GRANT 1, LTD. THAT WERE GRANTED TO FOUR PUBLIC CHARITY GRANTEES ON DECEMBER 9TH, 2015. THIS CHANGE IS REFLECTED AS FOLLOWS: PART I, LINE 25, CONTRIBUTIONS AND GRANTS - DECREASED FROM $160,403,591 TO $148,933,591PART III, LINE 5, DECREASES NOT INCLUDED IN LINE 2 - UNREALIZED LOSS - INCREASED FROM $31,668,000 TO $43,138,000PART V, LINE 8, QUALIFYING DISTRIBUTIONS FROM PAR XII, LINE 4 - DECREASED FROM $161,662,924 TO $150,192,924PART XII, LINE 1A, AMOUNTS PAID TO ACCOMPLISH CHARITABLE PURPOSE - DECREASED FROM $161,662,924 TO $150,192,924PART XIII, LINE 4, QUALIFYING DISTRIBUTIONS - DECREASED FROM $155,418,051 TO $143,948,051PART XV, LINE 3 - CORNELL UNIVERSITY, NATIONAL PARK FOUNDATION, SUSAN G KOMEN AND UNCF DECREASED DUE TO CHANGE IN FAIR MARKET VALUE OF GRANTED SHARES FROM $21,065,800, $58,683,300, $40,626,900 AND $30,094,000 TO $19,460,000, $54,210,000, $37,530,000 AND $27,800,000 RESPECTIVELY. |
| STATEMENT 26 | FORM 990-PF, PART XV | FORM 990-PF, PART 3, LINE 5 1.DATE OF DISTRIBUTION: DECEMBER 9, 20152.DESCRIPTION OF PROPERTY: 100 CLASS B SHARES OF F2F HOLDINGS GRANT 1, LTD.3.BOOK VALUE: $182,138,000METHOD FOR DETERMINING BOOK VALUE: FAIR MARKET VALUE ON DECEMBER 2014 - THE DATE THE PROPERTY WAS DONATED TO THE FOUNDATION4.FAIR MARKET VALUE: $139,000,000METHOD FOR DETERMINING FAIR MARKET VALUE: PER APPRAISAL REPORT |
| LIST OF CONTROLLED ENTITIES | FORM 990-PF, PAGE 5, PART VII-A, LINE 11 | F2F HOLDINGS GRANT 1, LTD.EIN: 98-1258234ADDRESS:PO BOX 309UGLAND HOUSE, GRAND CAYMAN, CAYMAN ISLANDS KY1-1104F2F HOLDINGS GRANT 2, LTD.EIN: 00-0000000ADDRESS:PO BOX 309UGLAND HOUSE, GRAND CAYMAN, CAYMAN ISLANDS KY1-1104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| F2F HOLDINGS GRANT 1, LTD. | FMV | 1 | 1 |
| WATERFALL INTERNATIONAL, INC. | FMV | 2,000,000 | 2,791,943 |
| F2F HOLDINGS, LTD. | FMV | 87,581,461 | 130,745,408 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WEBSITE | 21,550 | 0 | 0 |
| PAYROLL RECEIVABLE | 3,824 | 3,824 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS - SEE STATEMENT 26 | 43,138,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICE FEES | 195,526 | 41,950 | 153,576 | |
| LEGAL FEES | 798,974 | 79,897 | 719,077 | |
| ACCOUNTING FEES | 67,223 | 6,722 | 60,501 | |
| IT & SOFTWARE | 44,618 | 1,487 | 43,131 | |
| INSURANCE | 10,989 | 1,099 | 9,890 | |
| TELEPHONE | 1,990 | 100 | 1,890 | |
| PAYROLL SERVICE FEES | 2,968 | 148 | 2,820 | |
| STATIONARY AND PRINTING | 167 | 8 | 159 | |
| ADVERTISING | 719 | 0 | 719 | |
| BANK CHARGES | 275 | 137 | 138 | |
| MEALS & ENTERTAINMENT | 2,013 | 0 | 2,013 | |
| OFFICE EXPENSES | 1,213 | 61 | 1,152 | |
| OTHER GENERAL AND ADMINISTRATIVE | 1,060 | 53 | 1,007 | |
| REPAIR AND MAINTENANCE | 265 | 0 | 265 | |
| SHIPPING & POSTAGE | 468 | 94 | 374 | |
| TRAINING | 25 | 0 | 25 | |
| PENALTIES | 14,470 | 0 | 0 |
| Name | Address |
|---|---|
| BOULDER RIVER RANCH RECOVERY SETTLE |
PO BOX 3175 ROAD TOWN,TORTOLA VI |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,378 | 369 | 7,009 | |
| EXCISE TAXES | 748,463 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| F2F HOLDINGS GRANT 2 LTD |
PO BOX 309 UGLAND HOUSE,GRAND CAYMANKY1-1104 CJ |
000000000 | MERGER OF FARIO INVESTMENTS, LLC WITH F2F HOLDINGS GRANT 2, LTD. | 109,716,259 |
| Total | 109,716,259 | |||