| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,290 | 0 | 0 | 1,290 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2014-05-27 | 100,000 | 0 | NDA | 0 | 0 | 0 | ||
| MOWER | 2008-04-19 | 1,200 | 1,140 | SL | 7 | 60 | 0 | 0 | |
| 2007 CHEVY EXPRESS VAN | 2008-04-19 | 250 | 240 | SL | 7 | 10 | 0 | 0 | |
| 2003 HONDA CIVIC | 2008-04-19 | 1,000 | 953 | SL | 7 | 47 | 0 | 0 | |
| EQUIPMENT | 2014-01-01 | 13,223 | 980 | M | 10 | 2,449 | 0 | 0 | |
| RESTAURANT EQUIPMENT | 2014-05-27 | 30,000 | 4,286 | M | 7 | 7,347 | 0 | 0 | |
| LAWN TRACTOR | 2014-06-03 | 1,570 | 224 | M | 7 | 384 | 0 | 0 | |
| LAWN MOWER | 2014-06-19 | 357 | 51 | M | 7 | 87 | 0 | 0 | |
| TRAILER | 2014-06-20 | 5,005 | 715 | M | 7 | 613 | 0 | 0 | |
| RENTAL PONTOON BOAT | 2014-06-20 | 23,288 | 3,327 | M | 7 | 5,703 | 0 | 0 | |
| GOLF CART | 2014-08-06 | 1,850 | 264 | M | 7 | 453 | 0 | 0 | |
| BUILDING | 2014-05-27 | 221,461 | 3,312 | SL | 39 | 5,678 | 0 | 0 | |
| SEMI TRAILER 48 | 2008-04-21 | 3,500 | 3,333 | SL | 7 | 167 | 0 | 0 | |
| AIRPLANE | 2009-12-15 | 1 | 0 | M | 7 | 1 | 0 | 0 | |
| HAULING TRAILER 48 | 2008-04-19 | 3,100 | 2,953 | SL | 7 | 147 | 0 | 0 | |
| SEMI TRAILER 53 | 2008-04-21 | 8,000 | 7,620 | SL | 7 | 380 | 0 | 0 | |
| SEMI TRAILER 53 | 2008-04-21 | 14,500 | 13,223 | SL | 7 | 693 | 0 | 0 | |
| 2001 LINCOLN NAVIGATOR | 2015-04-28 | 1,750 | 0 | NDA | 0 | 0 | 0 | ||
| 18 TRAILER | 2007-06-30 | 4,500 | 4,500 | M | 7 | 0 | 0 | 0 | |
| SM TRAILER | 2007-06-30 | 2,500 | 2,500 | M | 7 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 18,437 | 0 | 0 | 18,437 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 7,618 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 761 | 0 | 0 | 761 |
| BAD DEBT EXPENSE | 429 | 0 | 0 | 429 |
| BANK FEES | 3,321 | 0 | 0 | 3,321 |
| ENTERTAINMENT EXPENSE | 1,165 | 0 | 0 | 1,165 |
| EQUIPMENT RENTAL EXPENSE | 348 | 0 | 0 | 348 |
| INSURANCE | 6,148 | 0 | 0 | 6,148 |
| LICENSES AND FEES | 3,944 | 0 | 0 | 3,944 |
| OTHER EXPENSE | 588 | 0 | 0 | 588 |
| POSTAGE AND SHIPPING | 186 | 0 | 0 | 186 |
| SUPPLIES | 5,092 | 0 | 0 | 5,092 |
| TELEPHONE | 4,343 | 0 | 0 | 4,343 |
| LURED IN SUPPLIES | 2,247 | 0 | 0 | 2,247 |
| RENTAL EXPENSE | 40,413 | 0 | 0 | 40,413 |
| ASSISTANCE | 6,612 | 0 | 0 | 6,612 |
| COMMUNITY | 4,127 | 0 | 0 | 4,127 |
| FINES | 1,180 | 0 | 0 | 1,180 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME NON-INVESTMENT | 58,055 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNSECURED NOTE PAYABLE | 93,338 | 80,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 245 | 0 | 0 | 245 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| RESTAURANT SALES | 67,801 | 0 | 67,801 |
| VETS TOTAL CAR SALES | 1,753 | 0 | 1,753 |
| MCHENRY RESALE | 33,089 | 0 | 33,089 |
| RESALE SHOP | 11,253 | 0 | 11,253 |
| SALES OTHER AND DISCOUNT | 4,880 | 0 | 4,880 |
| COST OF GOODS SOLD | 0 | 74,881 | -74,881 |