| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,725 | 7,725 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 2009-06-30 | 36,500 | 0 % | 0 | 0 | ||||
| Computer | 2007-07-30 | 2,128 | 2,128 | 5.000000000000 | 0 | 0 | |||
| Software | 2007-10-10 | 964 | 964 | 3.000000000000 | 0 | 0 | |||
| Conference Table | 2008-01-22 | 1,092 | 1,092 | 7.000000000000 | 0 | 0 | |||
| Speaker Phone | 2008-01-25 | 387 | 387 | 7.000000000000 | 0 | 0 | |||
| Software | 2008-07-23 | 16,431 | 16,431 | 3.000000000000 | 0 | 0 | |||
| Dell Computer (2008) | 2008-07-16 | 1,888 | 1,888 | 5.000000000000 | 0 | 0 | |||
| Server | 2008-10-02 | 1,419 | 1,419 | 5.000000000000 | 0 | 0 | |||
| Copier | 2008-05-19 | 4,365 | 4,365 | 7.000000000000 | 0 | 0 | |||
| Building (Buffalo Street) | 2009-07-01 | 563,231 | 87,500 | 39.000000000000 | 14,442 | 0 | |||
| Landscaping | 2009-07-24 | 7,239 | 2,857 | 15.000000000000 | 483 | 0 | |||
| Sign | 2010-02-08 | 3,245 | 2,513 | 7.000000000000 | 464 | 0 | |||
| Furniture & Equipment | 2010-06-01 | 18,631 | 13,532 | 7.000000000000 | 2,662 | 0 | |||
| Dell Computer (2014) | 2014-06-17 | 1,460 | 292 | 5.000000000000 | 292 | 0 | |||
| Dell Computer (2015) | 2015-03-20 | 1,155 | 77 | 5.000000000000 | 231 | 0 | |||
| APPLE MACBOOK PRO (2015) | 2015-08-15 | 1,354 | 5.000000000000 | 271 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
HARTFORD PUBLIC LIBRARY |
PO BOX 8 HARTFORD,MI49057 |
2016-05-25 | 6,000 | CHILDREN'S TECHNOLOGICAL CENTER | 6,000 | NONE | 7/17/17 | 2017-07-17 | STILL AWAITING REPORT |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,943,269 | 1,943,269 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 1,702,356 | 1,702,356 |
| EQUITY FUND | 209,642 | 209,642 |
| INTERNATIONAL EQUITY FUND | 214,611 | 214,611 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REAL ESTATE INVESTMENT TRUST | FMV | 30,124 | 30,124 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 36,500 | 0 | 36,500 | |
| Computer | 2,128 | 2,128 | 0 | |
| Software | 964 | 964 | 0 | |
| Conference Table | 1,092 | 1,092 | 0 | |
| Speaker Phone | 387 | 387 | 0 | |
| Software | 16,431 | 16,431 | 0 | |
| Dell Computer (2008) | 1,888 | 1,888 | 0 | |
| Server | 1,419 | 1,419 | 0 | |
| Copier | 4,365 | 4,365 | 0 | |
| Building (Buffalo Street) | 563,231 | 101,942 | 461,289 | |
| Landscaping | 7,239 | 3,340 | 3,899 | |
| Sign | 3,245 | 2,977 | 268 | |
| Furniture & Equipment | 18,631 | 16,194 | 2,437 | |
| Dell Computer (2014) | 1,460 | 584 | 876 | |
| Dell Computer (2015) | 1,155 | 308 | 847 | |
| APPLE MACBOOK PRO (2015) | 1,354 | 271 | 1,083 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 792 | 792 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 15,431 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 19,505 | 0 | 19,505 | |
| DUES/SUBSCRIPTIONS | 2,984 | 298 | 2,686 | |
| INSURANCE | 4,500 | 450 | 4,050 | |
| OFFICE EXPENSE | 13,785 | 1,379 | 12,406 | |
| REPAIRS & MAINTENANCE | 7,483 | 749 | 6,734 | |
| TECHNOLOGY EXPENSE | 3,698 | 370 | 3,328 | |
| UTILITIES | 6,316 | 632 | 5,684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITY | 1,981 | 3,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 36,169 | 36,169 | 0 | |
| OTHER PROFESSIONAL FEES | 2,919 | 2,919 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,422 | 0 | 0 | |
| OTHER TAXES AND LICENSES | 516 | 516 | 0 |