| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 21,234 | 5,000 | 16,234 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| VIDEO | 2009-10-01 | 198,705 | 158,968 | 10.0 | 19,871 | 178,839 | ||
| WEBSITE | 2010-10-14 | 35,800 | 35,800 | 5.0 | 35,800 | |||
| DOCUMENTARY FILM | 2013-04-23 | 1,000,000 | 220,833 | 20.0 | 50,000 | 270,833 | ||
| DVD PROD-EXHIBITS | 2013-04-02 | 221,649 | 99,742 | 10.0 | 22,165 | 121,907 | ||
| WEBSITE REFRESH | 2016-11-01 | 19,250 | 3,529 | 5.0 | 3,850 | 7,379 |
| Contractor | Explanation |
|---|---|
| CAMBRIDGE ASSOCIATES LLC | INVESTMENT MANAGER |
| INTERNATIONAL SCHOLARSHIP | PROCESS SCHOLARSHIPS - ABOVE AMOUNT INCLUDES SCHOLARSHIP FUNDS |
| RAZME INC | EVENT PLANNER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTS | 2002-01-04 | 6,387 | 6,387 | SL | 7 | ||||
| CONDOMINIUM | 2003-09-30 | 330,000 | 121,687 | SL | 40 | 8,250 | |||
| FURNITURE & FIXTS | 2003-10-01 | 38,992 | 38,992 | SL | 7 | ||||
| CONDO-TRANE RTU | 2007-03-12 | 9,602 | 9,602 | SL | 10 | ||||
| TRAV EXHIBIT SET 1 | 2009-10-01 | 46,638 | 46,638 | SL | 3 | ||||
| TRAV EXHIBIT 2-4 | 2010-08-01 | 76,708 | 76,708 | SL | 3 | ||||
| TRAV EXHIBIT SET 5 | 2011-02-15 | 58,495 | 58,495 | SL | 3 | ||||
| TV & BLU RAY | 2013-01-16 | 1,001 | 667 | SL | 7 | 143 | |||
| 3 COMPUTERS & SFTW | 2014-04-15 | 2,921 | 2,044 | SL | 5 | 584 | |||
| GIFTS ONLINE SETU | 2014-04-01 | 4,000 | 1,999 | SL | 7 | 571 | |||
| CONDO-WINDOW | 2016-04-19 | 2,950 | 209 | SL | 20 | 148 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INVESTMENTS IN FOREIGN COUNTRIES | INVESTMENTS IN FOREIGN COUNTRIES | THE FOUNDATION INVESTS IN VARIOUS FUNDS WHICH HOLD INVESTMENTS IN VARIOUS COUNTRIES. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE STREET TRUST CO | FMV | 9,163,822 | 9,163,822 |
| MONDRIAN (FORM. DEL) | FMV | 3,130,194 | 3,130,194 |
| VANGUARD | FMV | 4,384,542 | 4,384,542 |
| 1607 CAPITAL INTL EQ | FMV | 6,102,284 | 6,102,284 |
| T ROWE PRICE | FMV | 2,717,309 | 2,717,309 |
| BRIDGEWAY FUNDS | FMV | 0 | 0 |
| NORTHERN TRUST | FMV | 0 | 0 |
| FORESTER DIV | FMV | 13,150,831 | 13,150,831 |
| CARAVEL | FMV | 10,700 | 10,700 |
| LAZARD FUNDS | FMV | 2,739,311 | 2,739,311 |
| VULCAN VALUE PTNRS | FMV | 3,105,208 | 3,105,208 |
| JOHCM FUNDS | FMV | 1,751,828 | 1,751,828 |
| 1607 DOMESTIC EQUITY | FMV | 2,564,978 | 2,564,978 |
| DIMENSION FUNDS | FMV | 1,780,258 | 1,780,258 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTS | 6,387 | 6,387 | ||
| CONDOMINIUM | 330,000 | 129,937 | 200,063 | |
| FURNITURE & FIXTS | 38,992 | 38,992 | ||
| CONDO-TRANE RTU | 9,602 | 9,602 | ||
| TRAV EXHIBIT SET 1 | 46,638 | 46,638 | ||
| TRAV EXHIBIT 2-4 | 76,708 | 76,708 | ||
| VIDEO | 198,705 | 178,839 | 19,866 | |
| WEBSITE | 35,800 | 35,800 | ||
| TRAV EXHIBIT SET 5 | 58,495 | 58,495 | ||
| TV & BLU RAY | 1,001 | 810 | 191 | |
| DOCUMENTARY FILM | 1,000,000 | 270,833 | 729,167 | |
| DVD PROD-EXHIBITS | 221,649 | 121,907 | 99,742 | |
| 3 COMPUTERS & SFTW | 2,921 | 2,628 | 293 | |
| GIFTS ONLINE SETU | 4,000 | 2,570 | 1,430 | |
| CONDO-WINDOW | 2,950 | 357 | 2,593 | |
| WEBSITE REFRESH | 19,250 | 7,379 | 11,871 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,323 | 12,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 5,120 | 5,120 | 5,120 |
| VIDEO PRODUCTION, NET | 39,737 | 19,866 | 19,866 |
| DOCUMENTARY FILM, NET | 779,167 | 729,167 | 729,167 |
| WEBSITE, NET | 15,721 | 11,871 | 11,871 |
| DVD PRODUCTION, NET | 121,907 | 99,742 | 99,742 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,350,427 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 450 | 450 | ||
| DUES & SUBSCRIPTIONS | 9,569 | 9,569 | ||
| INSURANCE | 10,906 | 10,906 | ||
| AWARDS & PRIZES | 95,737 | 95,737 | ||
| OFFICE & ADMIN EXPS | 11,069 | 11,069 | ||
| MEALS & ENTERTAINMENT | 123,273 | 123,273 | ||
| MARKETING/ADVERTISING | 26,287 | 26,287 | ||
| SCHOLARSHIPS | 500,000 | 500,000 | ||
| WEBSITE | 3,975 | 3,975 | ||
| TELEPHONE | 3,108 | 3,108 | ||
| POSTAGE & SHIPPING | 4,049 | 4,049 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARTOON REPRINT SALES | 14,806 | ||
| ROYALTIES-CARTOONS | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 103,665 | 103,665 | ||
| PAYROLL FEES | 5,593 | 5,593 | ||
| COMPUTER CONSULTANTS | 9,526 | 9,526 | ||
| SCHOLARSHIP PROCESSING | 37,333 | 37,333 | ||
| OTHER CONSULTANTS | 10,712 | 10,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 26,513 | 26,513 | ||
| REAL ESTATE | 8,433 | 8,433 | ||
| OTHER | 349 | 349 | ||
| EXCISE | 15,145 |