| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 CHEVROLET UPLANDER VAN | 2011-12-31 | 5,321 | 5,321 | S/L | 5.0000 | ||||
| TV - REC ROOM | 2012-08-08 | 560 | 353 | S/L | 7.0000 | 80 | |||
| REFRIGERATOR | 2012-09-04 | 674 | 417 | S/L | 7.0000 | 96 | |||
| STOVE | 2012-09-04 | 674 | 417 | S/L | 7.0000 | 96 | |||
| TV - LIVING ROOM | 2012-10-19 | 910 | 542 | S/L | 7.0000 | 130 | |||
| IPAD | 2012-10-29 | 600 | 500 | S/L | 5.0000 | 100 | |||
| FURNITURE - REC ROOM | 2012-11-09 | 520 | 310 | S/L | 7.0000 | 74 | |||
| FURNITURE - LIVING ROOM | 2012-01-09 | 3,211 | 2,293 | S/L | 7.0000 | 459 | |||
| RIDING LAWNMOWER | 2013-05-08 | 1,766 | 925 | S/L | 7.0000 | 253 | |||
| TV'S | 2013-10-28 | 947 | 428 | S/L | 7.0000 | 135 | |||
| FURNITURE & TABLES - LIVING ROOM | 2013-04-15 | 1,575 | 844 | S/L | 7.0000 | 225 | |||
| FURNITURE - REC ROOM | 2013-11-08 | 1,188 | 537 | S/L | 7.0000 | 170 | |||
| FURNITURE - LIVING ROOM | 2013-11-13 | 1,242 | 562 | S/L | 7.0000 | 178 | |||
| LEASEHOLD IMPROVEMENTS | 2013-12-10 | 923 | 190 | S/L | 15.0000 | 61 | |||
| MATTRESSES | 2013-12-18 | 745 | 319 | S/L | 7.0000 | 107 | |||
| BATH TUB | 2013-12-20 | 894 | 179 | S/L | 15.0000 | 59 | |||
| FENCE | 2013-06-30 | 1,577 | 368 | S/L | 15.0000 | 105 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 177 | S/L | 39.0000 | 51 | |||
| GARAGE IMPROVEMENTS | 2013-06-30 | 1,251 | 112 | S/L | 39.0000 | 32 | |||
| BASEMENT BATHROOM | 2013-06-30 | 1,975 | 177 | S/L | 39.0000 | 51 | |||
| GARAGE ROOF | 2013-06-30 | 2,100 | 188 | S/L | 39.0000 | 54 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,781 | 160 | S/L | 39.0000 | 46 | |||
| BASEMENT REMODEL | 2013-06-30 | 1,625 | 146 | S/L | 39.0000 | 42 | |||
| ROOF | 2013-06-30 | 1,600 | 144 | S/L | 39.0000 | 41 | |||
| ROOF | 2013-06-30 | 1,500 | 135 | S/L | 39.0000 | 38 | |||
| FURNITURE & TABLE - LIVING ROOM | 2014-07-09 | 1,324 | 473 | S/L | 7.0000 | 189 | |||
| TABLE & CHAIRS | 2014-07-09 | 567 | 203 | S/L | 7.0000 | 81 | |||
| REFRIGERATOR | 2014-10-05 | 598 | 269 | S/L | 5.0000 | 120 | |||
| TV - LIVING ROOM | 2014-11-09 | 661 | 205 | S/L | 7.0000 | 94 | |||
| FURNITURE - RECREATION ROOM | 2014-06-19 | 939 | 335 | S/L | 7.0000 | 134 | |||
| FENCE | 2014-08-19 | 1,100 | 128 | S/L | 20.0000 | 55 | |||
| 2011 LEXUS LS460 | 2014-08-11 | 36,000 | 11,150 | S/L | 5.0000 | 1,875 | |||
| FURNITURE | 2015-01-01 | 2,852 | 815 | S/L | 7.0000 | 407 | |||
| DRIVEWAY | 2016-05-11 | 3,700 | 164 | S/L | 15.0000 | 247 | |||
| BASEMENT REMODEL | 2016-03-19 | 3,799 | 73 | S/L | 39.0000 | 97 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 88,674 | 35,541 | 53,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 737 | 737 | ||
| AUTO EXPENSE | 31,870 | 31,870 | ||
| DUES & SUBSCRIPTIONS | 9,188 | 9,188 | ||
| INSURANCE | 20,393 | 20,393 | ||
| REPAIRS & MAINTENANCE | 34,649 | 34,649 | ||
| RESIDENT EXPENSES | 64,193 | 64,193 | ||
| SUPPLIES - OFFICE | 2,509 | 2,509 | ||
| TELEPHONE | 14,274 | 14,274 | ||
| UTILTIES | 11,619 | 11,619 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| N/P - AUTO | 21,239 | 23,634 |
| N/P - FLETCHER UPSHAW | 56,222 | 62,972 |
| PAYROLL LIABILITIES | 5,808 | 12,416 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES - REAL ESTATE | 2,302 | 2,302 |