| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vermont CPA Firm Accounting & Tax Preparation | 1,962 | 981 | 981 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | UNRELATED THIRD PARTIES | 242,385 | 64,273 | Cost | 178,112 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 113,222 Federal Government Obligation Fund | 113,222 | 113,222 |
| 21,880 OW Fixed Income Fund | 249,168 | 238,049 |
| 45,864 OW Fixed Income Fund | 518,232 | 499,002 |
| 8,943 DoubleLine Total Return Bond Fund I | 99,872 | 93,095 |
| 2,792 Guggenheim Macro Opportunities Institutional Fund | 75,025 | 74,159 |
| 4,726 Loomis Sayles Bond Fund | 69,332 | 63,850 |
| 5,956 Osterweis Strategic Income Fund | 68,667 | 67,416 |
| 4,733 T. Rowe Price Institutional Floating Rate Fund | 48,033 | 47,190 |
| 12,830 Vanguard Total Bond Market Index Admiral Fund | 138,749 | 133,943 |
| 2,266 Vanguard Short-Term Bond Index Admiral Fund | 24,069 | 23,249 |
| 2,661 Vanguard Short-Term Investment Grade Admiral Fund | 28,529 | 27,880 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 49,683sh OW Large Cap Strategies Fund | 556,525 | 752,193 |
| 11,054sh OW Small & MidCap Strategies Fund | 128,215 | 195,101 |
| 26,922sh OW Strategic Opportunities Fund | 176,702 | 214,297 |
| 104,210sh OW Large Cap Strategies Fund | 1,347,288 | 1,577,735 |
| 23,170sh OW Small & MidCap Strategies Fund | 371,064 | 408,945 |
| 56,649sh OW Strategic Opportunities Fund | 404,140 | 450,927 |
| 421sh Vanguard International Equity Index Fund | 24,032 | 23,744 |
| 1,848sh AQR Diversified Arbitrage Fund Class I | 20,308 | 17,467 |
| 1,886sh Arbitrage Event-Driven Fund | 19,317 | 18,016 |
| 1,714sh Baron Emerging Markets Institutional Fund | 19,720 | 23,461 |
| 669sh BBH Core Select N Fund | 11,442 | 14,347 |
| 2,564sh Brandes Emerging Markets Fund I | 24,830 | 21,766 |
| 262sh Cove Street Capital Small Cap Value Inst. Fund | 9,000 | 9,922 |
| 668sh FMI Large Cap Fund | 11,599 | 15,217 |
| 348sh Harbor International Fund - Institutional | 21,970 | 22,537 |
| 1,045sh Oakmark Global Fund | 26,799 | 34,124 |
| 1,950sh Lazard International Strategic Equity Institutional Fund | 22,943 | 30,745 |
| 1,272sh Parametric Emerging Markets Fund | 18,567 | 18,415 |
| 424sh Touchstone Sands Capital Institutional Growth Fund | 7,442 | 11,235 |
| 1,084sh Vanguard Global Minimum Volume Admiral Fund | 29,121 | 31,409 |
| 143sh Vanguard Growth Index Admiral Fund | 5,270 | 11,831 |
| 200sh Vanguard REIT Indew Admiral Fund | 23,525 | 23,846 |
| 830sh Vanguard Total International Stock Index Admiral Fund | 21,147 | 24,148 |
| 262sh Vanguard Value Index Admiral Fund | 6,073 | 11,324 |
| 386sh Vanguard Total Stock Market Index Admiral Fund | 20,000 | 28,194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 156 | 156 | ||
| Operating Cost Reimbursement to G.M. Mergens Foundation | 33,640 | 9,644 | 23,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Providers Investment Management Services | 4,704 | 4,704 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 2,875 |