| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | 65,538 | 65,929 |
| 057071854 BAIRD AGGREGATE BOND | 294,061 | 287,715 |
| 92203J407 VANGUARD TOTAL INTL | 60,949 | 62,994 |
| 670690387 NUVEEN INFLATION PRO | 90,461 | 95,668 |
| 31420B300 FEDERATED INST HI YL | 143,050 | 152,669 |
| 693390882 P I M C O FOREIGN BO | 35,000 | 35,230 |
| 808524870 SCHWAB U.S. TIPS ETF | 55,256 | 53,960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | 84,826 | 99,324 |
| 29875E100 AMERICAN EUROPACIFIC | 171,229 | 230,835 |
| 00203H859 AQR MANAGED FUTURES | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 922908728 VANGUARD TOTAL STOCK | 305,000 | 368,486 |
| 46434G103 ISHARES CORE MSCI EM | 152,653 | 196,764 |
| 779572106 T ROWE PRICE SMALL C | 24,759 | 42,930 |
| 92203J407 VANGUARD TOTAL INTL | ||
| 670678507 NUVEEN REAL ESTATE S | 90,362 | 104,140 |
| 670678879 NUVEEN DIVIDEND VALU | 140,639 | 183,157 |
| 74925K581 ROBECO BOSTON PARTNE | 105,000 | 113,149 |
| 31420B300 FEDERATED INST HI YL | ||
| 38141W398 GOLDMAN SACHS M C VA | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 670690759 NUVEEN MID CAP GRWTH | ||
| 38143H381 GOLDMAN SACHS COMM S | 85,000 | 89,909 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 419 | 419 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,566 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |