| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,089 | 0 | 0 | 1,089 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2016-09-21 | 2,284 | 326 | 200DB | 7.000000000000 | 559 | 0 | 326 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FACEBOOK INC | 28,214 | 108,953 |
| 425 SHARES OF ABBOTT LAB | 25,009 | 28,407 |
| 150 SHARES AIR PROD & CHEMICALS | 25,464 | 24,944 |
| 48 SHARES BB&T | 2,521 | 2,480 |
| 110 SHARES BECTON DICKINSON | 24,819 | 28,806 |
| 200 SHARES BOSTON PROPERTIES | 25,106 | 26,090 |
| 375 SHARES CUK | 25,394 | 22,845 |
| 200 SHARES CVX | 25,761 | 23,692 |
| 155 SHARES DE | 25,579 | 22,289 |
| 480 SHARES HSBC | 25,058 | 21,125 |
| 230 SHARES JPM | 25,113 | 26,353 |
| 175 SHARES JNJ | 25,276 | 23,571 |
| 145 SHARES MCD | 25,100 | 23,523 |
| 120 PH | 24,844 | 21,072 |
| 275 SHARES PG | 25,134 | 22,811 |
| 370 SHARES TOYOTA | 49,425 | 45,910 |
| 700 SHARES IXG | 50,176 | 46,361 |
| 435 SHARES IXJ | 50,583 | 53,636 |
| 530 SHARES EXI | 51,006 | 48,802 |
| 315 IXN | 50,531 | 55,572 |
| 1750 SHARES SCHE | 50,864 | 45,290 |
| 2800 SHARES SCHF | 98,077 | 93,072 |
| 1000 SHARES VOE | 114,123 | 114,630 |
| 2800 SHARES VT | 214,238 | 213,164 |
| 410 VSS | 50,107 | 46,953 |
| 13428.8270 SHARES BCOIX | 150,000 | 146,508 |
| 8064.5160 SHARES PIMIX | 100,000 | 96,129 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 2,284 | 885 | 1,399 | 1,399 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 134,735 | 1 | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 235 | 0 | 0 | 235 |
| BANK CHARGES | 5,596 | 5,596 | 5,596 | 0 |
| PROGRAM EXPENSE | 8,726 | 0 | 0 | 8,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX | 12,773 | 12,773 | 12,773 | 0 |