| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | 214,933 | 207,029 |
| 74440B884 PRUDENTIAL TOTAL RET | 208,750 | 207,012 |
| 024932154 AMERICAN CENTURY HIG | 129,603 | 131,230 |
| 13161T401 CALVERT SHORT DURATI | 153,345 | 152,336 |
| 808524870 SCHWAB U.S. TIPS ETF | 63,679 | 61,946 |
| 258620103 DOUBLELINE TOTAL RET | 141,000 | 139,783 |
| 68381K606 OPPENHEIMER SENIOR F | 70,000 | 70,433 |
| 670690387 NUVEEN INFLATION PRO | 62,174 | 61,493 |
| 63872T620 LOOMIS SAYLES STRATE | 119,036 | 117,868 |
| 31420B300 FEDERATED INST HI YL | 139,350 | 138,828 |
| 464288281 ISHARES JPMORGAN USD | 124,878 | 119,238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74925K581 ROBECO BOSTON PARTNE | 91,762 | 106,815 |
| 46432F842 ISHARES CORE MSCI EA | 149,757 | 168,594 |
| 149498107 CAUSEWAY EMERGING MA | 150,985 | 170,796 |
| 922908553 VANGUARD REIT ETF | 88,529 | 97,058 |
| 922908645 VANGUARD MID-CAP IND | 108,371 | 131,678 |
| 31420B300 FEDERATED INST HI YL | ||
| 92647K309 VICTORY TRIVALENT IN | 129,201 | 172,385 |
| 922908686 VANGUARD SMALL CAP I | 56,352 | 68,247 |
| 00771X708 NOMURA HIGH YIELD FU | ||
| 779572106 T ROWE PRICE SMALL C | 46,670 | 69,533 |
| 693390882 P I M C O FOREIGN BO | ||
| 06828M876 BARON EMERGING MARKE | 146,481 | 167,165 |
| 464288281 ISHARES JPMORGAN USD | ||
| 921921300 VANGUARD EQUITY INCO | 142,022 | 197,957 |
| 73935A104 POWERSHARES QQQ ETF | ||
| 670678507 NUVEEN REAL ESTATE S | 107,322 | 101,293 |
| 741479109 PRICE T ROWE GROWTH | 139,804 | 234,765 |
| 46434V803 ISHARES CURRENCY HED | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 79471L602 SALIENT MLP ENERGY I | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 78462F103 SPDR S P 500 ETF | 207,061 | 293,046 |
| 779556109 ROWE T PRICE MID-CAP | 106,854 | 144,032 |
| 670700400 NUVEEN PREFERRED SEC | ||
| 315910620 FIDELITY INVT TR AD | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 464287176 ISHARES BARCLAYS TIP | ||
| 921910501 VANGUARD INTL GRWTH | 128,920 | 128,782 |
| 412295107 HARDING LOEVNER INTL | 127,665 | 129,228 |
| 46090E103 INVESCO QQQ TRUST ET | 131,483 | 243,385 |
| Description | Amount |
|---|---|
| VANGUARD REIT INDEX FUND ETF | 1,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PRIOR YEAR GRANTS | 6,671 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,254 | 1,254 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 531 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 955 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 133 | 133 | 0 |