| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670690387 NUVEEN INFLATION PRO | 16,825 | 16,118 |
| 74440B884 PRUDENTIAL TOTAL RET | 29,150 | 29,046 |
| 31420B300 FEDERATED INST HI YL | 38,947 | 38,237 |
| 63872T620 LOOMIS SAYLES STRATE | 17,718 | 17,515 |
| 057071854 BAIRD AGGREGATE BOND | 29,500 | 28,749 |
| 258620103 DOUBLELINE TOTAL RET | 20,200 | 19,518 |
| 13161T401 CALVERT SHORT DURATI | 21,450 | 21,343 |
| 024932154 AMERICAN CENTURY HIG | 22,300 | 21,913 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149498107 CAUSEWAY EMERGING MA | 21,545 | 24,583 |
| 922038104 VANGUARD STRATEGIC E | 14,562 | 17,767 |
| 779572106 T ROWE PRICE SMALL C | 14,268 | 21,078 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 921910501 VANGUARD INTL GRWTH | 15,710 | 22,338 |
| 06828M876 BARON EMERGING MARKE | 20,715 | 23,715 |
| 77956H849 T ROWE PRICE INTL GR | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 74925K581 ROBECO BOSTON PARTNE | 9,314 | 11,899 |
| 277923728 EATON VANCE GLOBAL M | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 00771X708 NOMURA HIGH YIELD FU | ||
| 779556109 ROWE T PRICE MID-CAP | 14,485 | 22,734 |
| 92647K309 VICTORY TRIVALENT IN | 17,895 | 22,447 |
| 922908710 VANGUARD 500 INDEX A | 36,806 | 64,728 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 00203H446 AQR LONG SHORT EQUIT | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 921921300 VANGUARD EQUITY INCO | 22,099 | 34,711 |
| 315920686 FIDELITY ADV DIVERS | 15,879 | 18,980 |
| 670678507 NUVEEN REAL ESTATE S | 21,162 | 21,617 |
| 31420B300 FEDERATED INST HI YL | ||
| 741479109 PRICE T ROWE GROWTH | 19,581 | 40,721 |
| 46432F834 ISHARES CORE MSCI TO | 22,857 | 21,712 |
| 430070409 HIGHLAND LONG SHORT | 11,710 | 11,843 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 688 | 688 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES PAID | 157 | 0 | 0 | |
| FOREIGN TAXES | 202 | 202 | 0 | |
| FEDERAL TAX PAYMENT - PY LIABI | 18 | 0 | 0 |