| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEES | 5,700 | 0 | 5,700 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK | 2,070,000 | 1,974,810 |
| PIMCO ALL ASSET | 1,000,000 | 982,853 |
| VANGUARD ST INF-PROT SEC. INDEX FUND | 598,690 | 585,877 |
| VANGUARD TOTAL BOND FUND | 1,969,461 | 1,858,683 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHAMPLAIN | 700,000 | 819,018 |
| DFA GLOBAL REAL ESTATE | 1,000,000 | 1,000,094 |
| DODGE & COX INTL | 1,300,000 | 1,245,122 |
| JOHN HANCOCK GLOBAL AE | 1,100,000 | 1,115,313 |
| JOHCM INTL FUND | 680,930 | 1,325,904 |
| SCHWAB SMALL CAP SWSSX | 450,000 | 528,348 |
| VANGUARD INDEX 500 | 3,190,557 | 4,360,679 |
| VANGUARD TTL INTL VTIAX | 2,224,177 | 2,237,256 |
| WESTWOOD EMG MKT | 643,721 | 675,947 |
| WHG INC OPPTY FUND | 679,848 | 881,981 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 105,000 | 0 | 105,000 | 116,100 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE POLICIES | AT COST | 322,706 | 390,753 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR DEPT OF JUSTICE FEE | 2,222 | 0 | 2,222 | |
| INSURANCE PREMIUMS | 162,379 | 162,379 | 0 | |
| RENT, P.O. BOX | 140 | 0 | 140 | |
| BANK CHARGES | 135 | 0 | 135 | |
| PROPERTY MAINTENANCE | 5,126 | 5,126 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO MANAGEMENT FEES | 38,570 | 38,570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,925 | 1,925 | 0 | |
| FEDERAL TAXES | 24,220 | 0 | 0 |