| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGLER & GAEDDERT, CHTD | 450 | 0 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONOCOPHILLIPS | 3,596 | 13,980 |
| AFLAC, INC | 7,228 | 19,382 |
| EXXON MOBILE, CORP | 6,436 | 14,342 |
| HOME DEPOT, INC | 12,053 | 50,126 |
| PEPSI CO | 13,093 | 28,095 |
| WALGREEN CO | 12,332 | 25,526 |
| TJX COS INC NEW COM | 4,143 | 20,877 |
| YUM BRANDS INC | 9,691 | 18,986 |
| PHILLIPS 66 | 11,137 | 23,649 |
| VANGUARD INDEX FDS | 35,550 | 45,103 |
| WELLS FARGO & CO NEW COM | 10,768 | 10,646 |
| YUM CHINA HOLDINGS | 4,026 | 7,577 |
| VANGUARD REAL EST IDX | 250 | 245 |
| VANGUARD SMALL-CAP VALUE INDEX FUND | 600 | 548 |
| VANGUARD INTERNATIONAL VALUE FUND | 900 | 819 |
| VANGUARD TAX-MANAGED SMALL CAP FUND | 550 | 502 |
| VANGUARD DEVELOPED MARKETS INDEX FUND | 450 | 398 |
| VANGUARD GLOBAL EX-US RE INDEX FUND | 250 | 219 |
| VANGUARD FTSE ALL-WORLD EX US SMALL CAP INDEX | 450 | 376 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND | 450 | 382 |
| VANGUARD VALUE INDEX | 550 | 543 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NIF MULTI MNGR HIGH YLD OPP | AT COST | 40,000 | 36,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WRN OIL LEASE | 1 | 1 | 37,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WARREN OIL LEASE | 11,392 | 11,392 | 11,392 |
| Description | Amount |
|---|---|
| EXCESS DEPLETION OVER BASIS | 1,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION TAX | 20 | 20 | 0 | |
| REAL ESTATE TAX | 217 | 217 | 0 | |
| EXCISE TAX | 233 | 0 | 0 |