| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,990 | 3,000 | 14,990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ANHEUSER BUSCH | 34,361 | 34,361 |
| BANK OF NEW YORK MELLON | 49,847 | 49,847 |
| BANK OF NOVA SCOTIA | 33,675 | 33,675 |
| BB&T CORP. | 34,103 | 34,103 |
| BERKSHIRE HATHAWAY INC | 34,259 | 34,259 |
| CHARLES SCHWAB CORP | 51,322 | 51,322 |
| CUMMINS INC | 50,393 | 50,393 |
| GENERAL ELECTRIC CAP CORP | 51,199 | 51,199 |
| GOLDMAN SACHS PRIME OBLIGATION INST | 60,000 | 60,000 |
| HOME DEPOT INC | 35,866 | 35,866 |
| MICROSOFT CORP | 33,759 | 33,759 |
| NORTHERN TRUST CORP | 35,162 | 35,162 |
| ORACLE CORP | 50,033 | 50,033 |
| PFIZER | 39,615 | 39,615 |
| PNC FUNDING CORP | 40,863 | 40,863 |
| PORTSMOUTHVA TXBL REF SER B | 34,794 | 34,794 |
| ROYAL BK CANADA | 39,943 | 39,943 |
| SCHLUMBERGER INVESTMENT | 40,320 | 40,320 |
| STATE STREET CORP | 34,453 | 34,453 |
| TORONTO DOMINION BANK | 49,694 | 49,694 |
| US BANCORP | 49,875 | 49,875 |
| VISA INC | 39,332 | 39,332 |
| WALT DISNEY CO | 35,554 | 35,554 |
| WELLS FARGO & CO | 34,245 | 34,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AM FDS EUROPACIFIC GROWTH FUND | 155,556 | 155,556 |
| AM FDS NEW WORLD FD CL F3 | 85,161 | 85,161 |
| AMERICAN CENTURY EQUIT FD | 275,359 | 275,359 |
| DODGE & COX INTERNATIONAL STOCK FUND | 173,910 | 173,910 |
| NICHOLAS II FD | 159,418 | 159,418 |
| ROYCE FDS PENNSLYVANIA MUTUAL FD | 76,776 | 76,776 |
| T ROWE PRICE GROWTH STK FD INC COM | 461,670 | 461,670 |
| TIF INTERNATIONAL EQUITY SER FUND | 102,187 | 102,187 |
| VANGUARD 500 INDEX FUND ADMIRAL | 520,504 | 520,504 |
| VIRTUS CEREDEX MID-CAP VALUE EQUITY FD | 138,114 | 138,114 |
| WASATCH SMALL CAP GROWTH FD | 114,653 | 114,653 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 8,467 | 8,965 | 8,965 |
| EXCISE TAX RECEIVABLE | 431 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DINNER COST | 2,540 | 0 | 2,540 | |
| DIRECTOR LIABILITY INSURANCE | 1,642 | 0 | 1,642 | |
| OFFICE EXPENSE | 339 | 0 | 339 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 1,700 | 1,700 | |
| IRS REFUND - INTEREST | 72 | 72 | 72 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 5,765 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED EXCISE TAX | 0 | 5,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 25,568 | 25,568 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,582 | 0 | 0 | |
| DEFERRED EXCISE TAX | 117 | 0 | 0 |