| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2.0% 6/26/2022 | 50,000 | 47,979 |
| GEN ELEC 4.375% 9-16-20 | 50,819 | 53,125 |
| GEN ELEC CAP 4.80% 12-15-18 | 50,000 | 49,291 |
| GEN ELEC 4.1% 3-15-20 | 40,000 | 39,757 |
| GOLDMAN SACHS 4.7% 2-15-20 | 52,000 | 52,865 |
| JP MORGAN CHASE 4.4% 7-22-20 | 24,648 | 25,527 |
| BARCLAYS BANK 3.0% 10-21-18 | 25,000 | 24,986 |
| COLGATE PALMOLIVE 2.3% 5/3/22 | 25,139 | 24,313 |
| APPLE INC 2.4% 5-3-23 | 49,147 | 48,071 |
| ORACLE CORP | 69,468 | 66,789 |
| JOHNSON & JOHNSON 2.45% | 49,751 | 46,749 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 22,188 | 23,506 |
| MICROSOFT CORP | 20,411 | 85,778 |
| APPLE INC | 61,639 | 225,740 |
| BRISTOL MYERS SQUIBB CO | 24,577 | 108,640 |
| PFIZER INC | 79,787 | 143,228 |
| PRUDENTIAL FINL INC | 23,895 | 37,995 |
| MCDONALDS CORP | 89,289 | 175,655 |
| NEXTERA ENERGY INC | 6,326 | 8,380 |
| MICROCHIP TECHNOLOGY | 29,382 | 59,183 |
| CHEVRON CORP | 17,300 | 91,710 |
| DOMINION RESOURCES | 7,761 | 17,570 |
| DUPONT EI DE NEMOURS & CO | 11,504 | 32,155 |
| EXXONMOBIL CORP | 19,362 | 51,012 |
| GENERAL ELECTRIC CO | ||
| ORACLE CORP | 31,306 | 51,560 |
| INTEL CORP | 73,702 | 118,225 |
| INTL BUSINESS MACHINES | 22,159 | 18,901 |
| JPMORGAN CHASE & CO | 30,808 | 141,050 |
| JOHNSON & JOHNSON | 22,763 | 51,814 |
| METLIFE INC | 34,250 | 35,040 |
| MERCK & CO | 20,444 | 99,316 |
| PEPSICO INC | 21,079 | 58,695 |
| PROCTER & GAMBLE CO | 2,619 | 64,503 |
| TARGET CORP | 24,321 | 141,136 |
| UNITED TECHNOLOGIES | 15,206 | 41,943 |
| VERIZON COMMUNICATIONS | 20,269 | 26,695 |
| WELLS FARGO & CO | 35,062 | 52,560 |
| UNION PAC | 12,647 | 40,708 |
| QUALCOMM INC | 56,062 | 72,030 |
| HONEYWELL INTERNATIONAL INC | 51,912 | 87,360 |
| MATERIALS SELECT SPDR FUND | 19,593 | 28,965 |
| ISHARES MSCO EAFE ETF | ||
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 28,084 |
| SPDR S&P REGIONAL BANKING ETF | 26,029 | 59,420 |
| VANGUARD REAL ESTATE ETF | 69,279 | 76,646 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN EXPRESS 1.5% 10/18/17 | |||
| GOLDMAN SACHS 2.15% 4-29-21 | AT COST | 50,000 | 48,512 |
| SALLIE MAE BK 1.35% 10/17/16 | AT COST | 100,000 | 97,820 |
| GOLDMAN SACHS BK 2.4% 1/25/19 | AT COST | 25,000 | 25,022 |
| GOLDMAN SACHS BK 3.0% 2/1/22 | AT COST | 75,000 | 74,272 |
| GE CAP RETAIL BK 3.3% 1/31/24 | AT COST | 100,000 | 98,660 |
| DISCOVER BK 3.25% 6-18-24 | AT COST | 75,000 | 73,790 |
| SYNCHRONY BANK | AT COST | 50,000 | 45,527 |
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 66,287 | 69,817 |
| ISHARES RUSSELL 2000 ETF | AT COST | 48,388 | 52,251 |
| ISHARES MSCI EAFE ETF | AT COST | 150,407 | 151,278 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 95,062 | 85,840 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD INTER-TERM CORP BD | 187,538 | 187,538 | 176,248 |
| ISHARES S&P PREF ST ETF | 48,918 | 48,918 | 45,484 |
| VANGUARD REIT ETF | 69,921 | 0 | 0 |
| KBW REGIONAL BK ETF | 26,029 | 0 | 0 |
| ENTERGY ARKANSAS INC 4.875% PF | 49,980 | 49,980 | 47,300 |
| INTERCONTINENTAL EXCHANGE INC | 24,589 | 0 | 0 |
| Description | Amount |
|---|---|
| VANGUARD REIT ETF ADJ | 642 |
| QUALCOMM BASIS ADJ | 610 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MICROCHIP BASIS ADJ | 271 |
| MARKET DISCOUNT | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,127 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,188 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |