| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FORESTER DIVERSIFIED LTD CL A | AT COST | 400,000 | 609,017 |
| IVA GLOBAL FUND (DELAWARE) LP | AT COST | 1,113,564 | 1,111,522 |
| T ROWE PRICE NEW ERA FUND | AT COST | 581,192 | 569,701 |
| VANGUARD SPEC GOLD/PREC METALSVANGUARD PRECIOUS METALS & MNG | AT COST | 596,010 | 390,679 |
| VANGUARD TOTAL STK MKT INDEX | AT COST | 616,735 | 974,293 |
| FORESTER DIVERSIFIED LTD CL B | AT COST | 300,000 | 324,076 |
| ARTISAN GLOBAL VALUE INSTITUT | AT COST | 1,055,725 | 1,222,593 |
| GRG SMA - DOMESTIC STOCKS | AT COST | 372,982 | 479,195 |
| GRG SMA - FOREIGN STOCKS | AT COST | 529,313 | 715,785 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 932,204 | 912,645 |
| DFA EMERGING MKTS CORE EQUITY | AT COST | 782,031 | 999,302 |
| VANGUARD DEVELOPED MTKS INDEX | AT COST | 869,825 | 950,457 |
| GQG PARTNERS GLOBAL EQUITY FUND | AT COST | 1,698,334 | 1,947,785 |
| OSS OVERSEAS LTD | AT COST | 0 | 8,091 |
| ARTISAN GLOBAL VALUE FUND | AT COST | 638,319 | 661,920 |
| IVA WORLDWIDE FUND | AT COST | 1,500,012 | 1,513,334 |
| T ROWE PRICE NEW ERA FUND | AT COST | 336,852 | 353,318 |
| TORTOISE MLP & PIPELINE INSTIT | AT COST | 268,555 | 253,375 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 814,637 | 843,902 |
| VANGUARD EMERGING MKTS STK | AT COST | 366,923 | 397,630 |
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 634,132 | 617,739 |
| VANGUARD TOTAL STOCK MKT INDEX | AT COST | 811,396 | 866,838 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,000 | 0 | 1,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE (NPEAF PAYABLE TO NPEF TRANSFERRED) | 2,519 | 2,519 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJ FOR ASSET TRANSFER FROM NATIONAL PUBLIC EDUCATION FOUNDATION | 420,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 65 | 0 | 0 | |
| CUSTODY FEES | 4,440 | 4,440 | 0 | |
| DED REL TO PORTFOLIO INCOME | 18,784 | 18,784 | 0 | |
| FILING FEES | 750 | 0 | 750 | |
| OTHER EXPENSES | 720 | 0 | 720 | |
| IVA GLOBAL FUND PORTFOLIO LOSS | 4,427 | 4,427 | 0 | |
| ADR AGENT FEES | 119 | 119 | 0 | |
| MISCELLANEOUS | 386 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP GAIN (LOSS) - IVA GLOBAL FUND LP | 1,017 | 1,017 | 1,017 |
| MADOFF DISTRIBUTION - RETURN OF CAPITAL | 89,706 | 89,706 |
| Description | Amount |
|---|---|
| IVA GLOBAL FUND (DELAWARE) LP - UNREALIZED GAIN (LOSS) | 108,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 25,111 | 25,111 | 0 |
| Name | Address |
|---|---|
|
NATIONAL PUBLIC EDUCATION FOUNDATION |
1900 L STREET NW SUITE 520 WASHINGTON,DC20036 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,872 | 7,872 | 0 | |
| FEDERAL EXCISE TAX | 12,000 | 0 | 0 |