| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 40,246 | 4,025 | 36,221 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Equipment | 6,405 | 640 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 280,509 | 280,509 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOM. SMALL CAP MUTUAL FUNDS | 2,076,605 | 2,076,605 |
| DOM. LARGE CAP MUTUAL FUNDS | 4,951,567 | 4,951,567 |
| DOMESTIC EQUITY FUNDS | 41,027 | 41,027 |
| FIXED INCOME | 0 | 0 |
| INTERNATIONAL EQUITY FUNDS | 5,501,158 | 5,501,158 |
| DOM. MIDDLE CAP MUTUAL FUNDS | 2,023,368 | 2,023,368 |
| COMMINGLED EQUITY FUNDS | 97,721 | 97,721 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LONG-TERM GROWTH EQUITY FUND | FMV | 20,174 | 20,174 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 54,619 | 36,962 | 17,657 | 17,657 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,339 | 234 | 2,105 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 6,971 | 6,971 | 6,971 |
| PROGRAM RELATED INVESTMENTS | 403,164 | 352,375 | 352,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 70,735 | 7,074 | 63,661 | |
| OFFICE SUPPLIES | 13,777 | 1,378 | 12,399 | |
| BOARD EXPENSES | 36,685 | 3,668 | 33,017 | |
| DUES & SUBSCRIPTIONS | 5,929 | 593 | 5,336 | |
| SERVICE CONTRACTS | 17,558 | 1,756 | 15,802 | |
| BANK CHARGES | 1,036 | 104 | 932 | |
| DIABETES PROGRAM MEETING | 301 | 301 | ||
| MISCELLANEOUS | 2,808 | 280 | 2,528 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 710,186 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EMPLOYEE BENEFIT PLAN | 391,708 | 423,945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 2,115 | 2,115 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 12,000 | |||
| Payroll Tax | 21,397 | 2,140 | 19,257 |